Valuation Roland Corporation

Stocks

Market Closed - Japan Exchange 06:30:00 13/11/2026 GMT			5-day change	1st Jan Change
3,895.00 ^JPY	+0.26%		+6.86%	+9.10%

08-14	SMBC Nikko Downgrades Roland to Neutral from Outperform; Price Target is 4,400 Yen	MT
08-07	Roland Corporation Announces Dividend for the Second Quarter Ended June 30, 2026, Payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	108,225	94,750	120,692	108,383	94,049	102,860	-	-
Change	-	-12.45%	27.38%	-10.2%	-13.23%	9.37%	-	-
Enterprise Value (EV) ¹	107,310	112,896	133,104	112,395	102,210	110,408	108,299	103,075
Change	-	5.2%	17.9%	-15.56%	-9.06%	8.02%	-1.91%	-4.82%
P/E	12.6x	10.6x	14.8x	18.3x	43.7x	10.6x	12.3x	10.9x
PBR	3.81x	2.83x	3.04x	2.34x	2.29x	2.23x	2.07x	1.9x
PEG	-	2.33x	-1.67x	-0.7x	-0.7x	0x	-0.9x	0.9x
Capitalization / Revenue	1.35x	0.99x	1.18x	1.09x	0.93x	0.93x	0.89x	0.86x
EV / Revenue	1.34x	1.18x	1.3x	1.13x	1.01x	0.99x	0.93x	0.86x
EV / EBITDA	8.45x	8.8x	9.1x	8.75x	8.25x	6.84x	7.35x	6.46x
EV / EBIT	9.67x	10.5x	11.2x	11.3x	10.9x	8.63x	9.32x	7.9x
EV / FCF	26x	-10.7x	10.8x	10.7x	14.1x	14.5x	14.7x	12.9x
FCF Yield	3.84%	-9.35%	9.27%	9.36%	7.1%	6.91%	6.79%	7.75%
Dividend per Share ²	138	156	170	170	170	170	173.3	190
Rate of return	3.51%	4.48%	3.86%	4.34%	4.76%	4.36%	4.45%	4.88%
EPS ²	312.7	327	298	214.8	81.69	368.1	317.7	358
Distribution rate	44.1%	47.7%	57.1%	79.2%	208%	46.2%	54.6%	53.1%
Net sales ¹	80,032	95,840	102,445	99,433	100,952	111,000	115,925	119,242
EBITDA ¹	12,705	12,826	14,626	12,843	12,387	16,144	14,731	15,964
EBIT ¹	11,093	10,751	11,871	9,951	9,412	12,794	11,620	13,043
Net income ¹	8,586	8,938	8,151	5,976	2,168	9,750	8,425	9,497
Net Debt ¹	-915	18,146	12,412	4,012	8,161	7,548	5,439	214.6
Reference price ²	3,930.00	3,480.00	4,405.00	3,920.00	3,570.00	3,895.00	3,895.00	3,895.00
Nbr of stocks (in thousands)	27,538	27,227	27,399	27,649	26,344	26,408	-	-
Announcement Date	10/02/22	13/02/23	14/02/24	13/02/25	13/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROLAND CORPORATION	10.58x	0.99x	6.84x	4.36%	643M
SHIMANO INC.	35.05x	2.72x	16.06x	1.71%	11.23B
ATHER ENERGY LIMITED	-258.73x	11.78x	-884.25x	-	8.18B
POOL CORPORATION	19.85x	1.64x	13.76x	2.38%	7.72B
BRUNSWICK CORPORATION	20.27x	1.12x	8.97x	2.33%	4.89B
ACUSHNET HOLDINGS CORP.	21.8x	2.11x	12.04x	1.12%	4.74B
BRP INC.	35.62x	0.92x	8.33x	1.08%	4.5B
FLUIDRA, S.A.	20.77x	2.09x	8.96x	3.49%	4.07B
THOR INDUSTRIES, INC.	21.07x	0.46x	8.08x	2.77%	3.98B
NINEBOT LIMITED	16.33x	0.59x	7.07x	3.5%	3.62B
Average	-5.74x	2.44x	-79.41x	2.53%	5B
Weighted average by Cap.	-18.16x	3.22x	-125.25x	2.2%