Valuation Roland Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 30/09/2026 BST			5-day change	1st Jan Change
3,730.00 ^JPY	+1.50%		-0.27%	+4.48%

08-14	SMBC Nikko Downgrades Roland to Neutral from Outperform; Price Target is 4,400 Yen	MT
08-07	Roland Corporation Announces Dividend for the Second Quarter Ended June 30, 2026, Payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	108,225	94,750	120,692	108,383	94,049	97,051	-	-
Change	-	-12.45%	27.38%	-10.2%	-13.23%	3.19%	-	-
Enterprise Value (EV) ¹	107,310	112,896	133,104	112,395	102,210	107,946	104,695	101,009
Change	-	5.2%	17.9%	-15.56%	-9.06%	5.61%	-3.01%	-3.52%
P/E	12.6x	10.6x	14.8x	18.3x	43.7x	11.1x	11.7x	10.3x
PBR	3.81x	2.83x	3.04x	2.34x	2.29x	2.15x	2x	1.84x
PEG	-	2.33x	-1.67x	-0.7x	-0.7x	0x	-2.22x	0.8x
Capitalization / Revenue	1.35x	0.99x	1.18x	1.09x	0.93x	0.88x	0.84x	0.81x
EV / Revenue	1.34x	1.18x	1.3x	1.13x	1.01x	0.97x	0.91x	0.84x
EV / EBITDA	8.45x	8.8x	9.1x	8.75x	8.25x	7.28x	7.2x	6.37x
EV / EBIT	9.67x	10.5x	11.2x	11.3x	10.9x	8.89x	9.11x	7.79x
EV / FCF	26x	-10.7x	10.8x	10.7x	14.1x	14.1x	14.2x	12.6x
FCF Yield	3.84%	-9.35%	9.27%	9.36%	7.1%	7.07%	7.02%	7.91%
Dividend per Share ²	138	156	170	170	170	170	173.3	190
Rate of return	3.51%	4.48%	3.86%	4.34%	4.76%	4.63%	4.72%	5.17%
EPS ²	312.7	327	298	214.8	81.69	331.5	314	356.1
Distribution rate	44.1%	47.7%	57.1%	79.2%	208%	51.3%	55.2%	53.4%
Net sales ¹	80,032	95,840	102,445	99,433	100,952	110,804	115,179	119,558
EBITDA ¹	12,705	12,826	14,626	12,843	12,387	14,819	14,536	15,859
EBIT ¹	11,093	10,751	11,871	9,951	9,412	12,146	11,490	12,973
Net income ¹	8,586	8,938	8,151	5,976	2,168	9,750	8,750	10,000
Net Debt ¹	-915	18,146	12,412	4,012	8,161	10,896	7,645	3,958
Reference price ²	3,930.00	3,480.00	4,405.00	3,920.00	3,570.00	3,675.00	3,675.00	3,675.00
Nbr of stocks (in thousands)	27,538	27,227	27,399	27,649	26,344	26,408	-	-
Announcement Date	10/02/22	13/02/23	14/02/24	13/02/25	13/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROLAND CORPORATION	11.09x	0.97x	7.28x	4.63%	615M
SHIMANO INC.	31.34x	2.18x	13.06x	2.04%	9.63B
POOL CORPORATION	14.94x	1.31x	10.86x	3.13%	5.91B
ACUSHNET HOLDINGS CORP.	20.6x	2.1x	12.1x	1.14%	4.81B
BRUNSWICK CORPORATION	16.03x	1.01x	8.04x	2.71%	4.21B
BRP INC.	27.6x	0.85x	7.68x	1.19%	4.08B
NINEBOT LIMITED	14.13x	0.68x	7.19x	4.13%	3.95B
FLUIDRA, S.A.	18.19x	1.95x	8.31x	3.82%	3.86B
THOR INDUSTRIES, INC.	17.56x	0.41x	7.09x	3.04%	3.62B
YAMAHA CORPORATION	15.84x	0.85x	6.18x	2.2%	3.4B
Average	18.73x	1.23x	8.78x	2.8%	4.41B
Weighted average by Cap.	20.86x	1.40x	9.64x	2.55%