Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 126 - -
Change - - -82.66% 23.95% 31.8% - -
Enterprise Value (EV) - 453.3 77.16 95.63 126 126 126
Change - - -82.98% 23.95% 31.8% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -5.92x 37x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.4x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.62x 0.91x -
EV / Revenue - 0x 0x 0x 1.62x 0.91x -
EV / EBITDA - -0x -0x -0x 61.5x 5.52x -
EV / EBIT - -0x -0x -0x -19.5x 10.2x -
EV / FCF - - - -0x -17.6x 9.29x 2.9x
FCF Yield - - - -22.3% -5.67% 10.8% 34.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.25 0.04 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 77.61 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 2.05 22.82 -
EBIT 1 - -77.66 -60.81 -14 -6.478 12.34 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -22.67 4.207 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.480 1.480 1.480
Nbr of stocks (in thousands) - 68,441 74,191 79,696 85,165 - -
Announcement Date 30/06/23 01/07/24 26/06/25 29/06/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.96x - - - 127M
25.65x9.47x15.44x0.77% 3,750B
122.75x53.1x86.19x-.--% 447B
72.32x15.26x32.18x-.--% 95.71B
114.23x9.86x24.01x-.--% 89.09B
430.64x18.51x73.15x-.--% 87.23B
39.91x2.02x16.07x-.--% 72.47B
187.6x5.98x23.1x-.--% 46.99B
121.55x5x24.3x-.--% 43.57B
28.09x5.81x27.88x-.--% 37.06B
Average 113.68x 13.89x 35.81x 0.09% 466.94B
Weighted average by Cap. 47.92x 13.72x 24.06x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.