Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 95.56 - -
Change - - -82.66% 23.95% -0.08% - -
Enterprise Value (EV) - 453.3 77.16 95.63 95.56 95.56 95.56
Change - - -82.98% 23.95% -0.08% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -8.07x 37.7x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.2x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.09x 0.69x -
EV / Revenue - 0x 0x 0x 1.09x 0.69x -
EV / EBITDA - -0x -0x -0x 14.8x 4.19x -
EV / EBIT - -0x -0x -0x -19.4x 8.67x -
EV / FCF - - - -0x -13.4x 7.05x 2.2x
FCF Yield - - - -22.3% -7.48% 14.2% 45.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.14 0.03 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 87.97 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 6.475 22.82 -
EBIT 1 - -77.66 -60.81 -14 -4.917 11.02 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -13.05 2.891 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.130 1.130 1.130
Nbr of stocks (in thousands) - 68,441 74,191 79,696 84,563 - -
Announcement Date 30/06/23 01/07/24 26/06/25 29/06/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.07x - - - 95.56M
23.13x8.87x14.73x0.92% 2,980B
99.66x40.28x67.33x-.--% 322B
115.4x36.83x116.48x0.15% 119B
81.04x16.29x35.4x-.--% 101B
473.84x20.4x82.01x-.--% 93.38B
154.58x9.02x23.03x-.--% 79.85B
35.35x1.86x14.54x-.--% 65.06B
121.61x5.1x25.23x-.--% 44.48B
-36.29x4.79x22.95x-.--% 38.67B
Average 106.02x 15.94x 44.63x 0.12% 384.26B
Weighted average by Cap. 48.34x 12.64x 24.83x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.