Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 99.78 - -
Change - - -82.66% 23.95% 4.34% - -
Enterprise Value (EV) - 453.3 77.16 95.63 99.78 99.78 99.78
Change - - -82.98% 23.95% 4.34% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -8.43x 39.3x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.2x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.13x 0.72x -
EV / Revenue - 0x 0x 0x 1.13x 0.72x -
EV / EBITDA - -0x -0x -0x 15.4x 4.37x -
EV / EBIT - -0x -0x -0x -20.3x 9.05x -
EV / FCF - - - -0x -14x 7.36x 2.29x
FCF Yield - - - -22.3% -7.16% 13.6% 43.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.14 0.03 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 87.97 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 6.475 22.82 -
EBIT 1 - -77.66 -60.81 -14 -4.917 11.02 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -13.05 2.891 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.180 1.180 1.180
Nbr of stocks (in thousands) - 68,441 74,191 79,696 84,563 - -
Announcement Date 30/06/23 01/07/24 26/06/25 29/06/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.43x - - - 99.78M
22.2x8.52x14.17x0.96% 2,861B
93.99x37.9x63.36x-.--% 304B
126.3x40.33x127.55x0.14% 130B
85.38x17.16x37.28x-.--% 106B
465.2x20.01x80.43x-.--% 91.67B
164.63x9.59x23.69x-.--% 85.3B
36.94x1.96x15.33x-.--% 68.07B
123.9x5.18x25.62x-.--% 45.15B
-36.64x4.91x23.51x-.--% 39.63B
Average 107.35x 16.17x 45.66x 0.12% 373.03B
Weighted average by Cap. 48.49x 12.38x 24.88x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.