Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 97.25 - -
Change - - -82.66% 23.95% 1.69% - -
Enterprise Value (EV) - 453.3 77.16 95.63 97.25 97.25 97.25
Change - - -82.98% 23.95% 1.69% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -8.21x 38.3x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.2x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.11x 0.7x -
EV / Revenue - 0x 0x 0x 1.11x 0.7x -
EV / EBITDA - -0x -0x -0x 15x 4.26x -
EV / EBIT - -0x -0x -0x -19.8x 8.82x -
EV / FCF - - - -0x -13.6x 7.17x 2.23x
FCF Yield - - - -22.3% -7.35% 13.9% 44.7%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.14 0.03 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 87.97 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 6.475 22.82 -
EBIT 1 - -77.66 -60.81 -14 -4.917 11.02 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -13.05 2.891 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.150 1.150 1.150
Nbr of stocks (in thousands) - 68,441 74,191 79,696 84,563 - -
Announcement Date 30/06/23 01/07/24 26/06/25 29/06/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.21x - - - 97.25M
23.66x8.73x14.24x0.86% 3,451B
91.04x36.73x61.23x-.--% 295B
484.04x20.87x83.79x-.--% 95.39B
70.97x14.93x31.47x-.--% 93.64B
144.06x8.46x21.6x-.--% 74.44B
35.52x1.87x14.62x-.--% 65.38B
118.38x5.19x25.41x-.--% 45.42B
20.14x3.78x10.43x1.4% 30.53B
93.27x4.83x23.25x-.--% 29.95B
Average 107.29x 11.71x 31.78x 0.25% 418.07B
Weighted average by Cap. 43.81x 10.90x 19.82x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.