Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 96.4 - -
Change - - -82.66% 23.95% 0.8% - -
Enterprise Value (EV) - 453.3 77.16 95.63 96.4 96.4 96.4
Change - - -82.98% 23.95% 0.8% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -8.14x 38x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.2x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.1x 0.7x -
EV / Revenue - 0x 0x 0x 1.1x 0.7x -
EV / EBITDA - -0x -0x -0x 14.9x 4.23x -
EV / EBIT - -0x -0x -0x -19.6x 8.74x -
EV / FCF - - - -0x -13.5x 7.11x 2.22x
FCF Yield - - - -22.3% -7.41% 14.1% 45.1%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.14 0.03 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 87.97 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 6.475 22.82 -
EBIT 1 - -77.66 -60.81 -14 -4.917 11.02 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -13.05 2.891 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.140 1.140 1.140
Nbr of stocks (in thousands) - 68,441 74,191 79,696 84,563 - -
Announcement Date 30/06/23 01/07/24 26/06/25 29/06/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.14x - - - 96.4M
22.52x8.63x14.29x0.94% 2,900B
92.34x37.21x62.21x-.--% 299B
118.18x37.72x119.3x0.15% 122B
74.92x15.06x32.83x-.--% 92.95B
443.94x19.04x76.56x-.--% 87.48B
139.97x8.24x21.04x-.--% 72.3B
34.9x1.83x14.33x-.--% 64.24B
118.57x4.97x24.59x-.--% 43.37B
-33.37x4.37x20.94x-.--% 35.54B
Average 100.38x 15.23x 42.90x 0.12% 371.58B
Weighted average by Cap. 45.58x 12.07x 23.82x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.