Financials Roadzen, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 28/08/2026 BST			5-day change	1st Jan Change
1.480 ^USD	-0.67%		-4.52%	-38.59%

08-13	Roadzen, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-09	Roadzen to Buy European Short-Term Car Rental Insurance Provider	MT

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Net sales ¹	-	46.72	44.3	55.02	77.61	138.4
Change	-	-	-5.2%	24.21%	41.04%	78.38%
EBITDA ¹	-	-10.44	-8.398	-3.511	2.05	22.82
Change	-	-	19.52%	58.19%	158.38%	1,013.42%
EBIT ¹	-	-77.66	-60.81	-14	-6.478	12.34
Change	-	-	21.69%	76.98%	53.72%	290.47%
Interest Paid	-	-	-3.248	-	-	-
Earnings before Tax (EBT) ¹	-	-99.88	-73.08	-23	-22.84	3.94
Change	-	-	26.84%	68.53%	0.67%	117.25%
Net income ¹	-14.02	-99.67	-72.87	-22.52	-22.67	4.207
Change	-	-610.69%	26.89%	69.1%	-0.67%	118.56%
Announcement Date	30/06/23	01/07/24	26/06/25	29/06/26	-	-

¹USD in Million

Estimates

Fiscal Period: March	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3	2026 Q4	2027 Q1	2027 Q2	2027 Q3	2027 Q4	2028 Q1	2028 Q2	2028 Q3	2028 Q4	2029 Q1
Net sales ¹	10	8.932	11.87	12.09	11.4	10.87	13.68	14.36	16.12	16.19	17.01	19.39	25.01	28.56	32.26	36.44	41.16	-
Change	-	-10.7%	32.95%	1.79%	-5.64%	-4.72%	25.9%	4.94%	12.3%	0.45%	5.03%	14%	29%	14.2%	12.95%	12.95%	12.95%	-
EBITDA ¹	-2.207	-2.873	-2.145	-1.868	-1.617	-	-1.092	-0.5744	-0.4384	-0.3741	0.1092	0.6046	1.71	1.922	4.201	6.86	9.836	-
Change	-	-30.21%	25.35%	12.92%	13.4%	-	-	47.41%	23.66%	14.67%	129.19%	453.66%	182.82%	12.43%	118.54%	63.29%	43.37%	-
EBIT ¹	-34.91	-30.39	-23.54	-3.169	-3.708	-2.52	-3.336	-2.363	-5.777	-1.543	-3.41	-1.441	-0.0853	-0.4725	1.706	4.165	6.941	-
Change	-	12.94%	22.55%	86.54%	-17.03%	32.04%	-32.37%	29.16%	-144.43%	73.29%	-120.97%	57.75%	94.08%	-453.93%	461.1%	144.12%	66.64%	-
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	-33.99	-48.35	-22.01	-2.591	-0.1276	-4.021	-2.164	-9.509	-7.303	-9.771	-5.51	-3.541	-2.185	-2.572	-0.3938	2.065	4.841	2.476
Change	-	-42.23%	54.47%	88.23%	95.08%	-3,052.34%	46.18%	-339.41%	23.2%	-33.8%	43.61%	35.74%	38.28%	-17.72%	84.69%	624.43%	134.39%	-48.84%
Net income ¹	-33.98	-48.41	-21.81	-2.518	-0.1357	-4.006	-2.108	-9.148	-7.254	-9.794	-5.443	-3.474	-2.119	-2.506	-0.327	2.132	4.908	2.543
Change	-	-42.46%	54.94%	88.46%	94.61%	-2,852.37%	47.37%	-333.97%	20.71%	-35.02%	44.43%	36.17%	39.01%	-18.28%	86.95%	751.99%	130.18%	-48.18%
Announcement Date	01/07/24	13/08/24	13/11/24	12/02/25	26/06/25	13/08/25	14/11/25	12/02/26	29/06/26	13/08/26	-	-	-	-	-	-	-	-

¹USD in Million

Estimates

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Net Debt	-	8.39	-	-	-	-	-
Change	-	-	-	-	-	-	-
Announcement Date	30/06/23	01/07/24	26/06/25	29/06/26	-	-	-

Estimates

Fiscal Period: March	2024	2026	2027	2028	2029
CAPEX ¹	0.4559	1.01	0.8	0.8	1.04
Change	-	-	-20.77%	0%	30%
Free Cash Flow (FCF) ¹	-	-21.28	-7.143	13.56	43.52
Change	-	-	66.43%	289.88%	220.84%
Announcement Date	01/07/24	29/06/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Profitability
EBITDA Margin (%)	-	-	-22.33%	-18.96%	-6.38%	2.64%	16.48%	-
EBIT Margin (%)	-	-	-166.21%	-137.29%	-25.44%	-8.35%	8.91%	-
EBT Margin (%)	-	-	-213.77%	-164.97%	-41.8%	-29.44%	2.85%	-
Net margin (%)	-	-	-213.31%	-164.51%	-40.92%	-29.21%	3.04%	-
FCF margin (%)	-	-	-	-	-38.68%	-9.2%	9.8%	-
FCF / Net Income (%)	-	-	-	-	94.51%	31.51%	322.41%	-
Profitability
ROA	-23.66%	-46.42%	-123.37%	-83.8%	-20.53%	-	-	-
ROE	69.72%	176.8%	1,500.68%	403.77%	88.17%	-	-	-
Financial Health
Leverage (Debt/EBITDA)	-	-	-0.8x	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	0.98%	-	1.84%	1.03%	0.58%	-
CAPEX / EBITDA (%)	-	-	-4.37%	-	-28.76%	39.03%	3.51%	-
CAPEX / FCF (%)	-	-	-	-	-4.74%	-11.2%	5.9%	2.39%
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Book Value Per Share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EPS ¹	-	-23.32	-2.26	-1.04	-0.29	-0.25	0.04	-
Change	-	-	90.31%	53.98%	72.12%	13.79%	116%	-
Nbr of stocks (in thousands)	-	-	68,441	74,191	79,696	85,165	85,165	-
Announcement Date	-	30/06/23	01/07/24	26/06/25	29/06/26	-	-	-