Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 84.25 -
Change - -45.5% -12.28% -7.34% -7% -32.84% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 84.25 84.25
Change - -45.5% -12.28% -7.34% -7% -32.84% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -22.6x -217x
PBR - 0.56x 0.53x 0.55x 0.52x 0.38x 0.43x
PEG - 0x -0x -0.1x 0.5x -0.7x 2.4x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 13.3% 13.3%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 -2.69 6.332
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 10.84 10.84
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,773 -
Announcement Date 03/03/22 02/03/23 27/02/24 30/01/25 13/02/26 - -
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
37.83x17.73x22.84x3.45% 118B
30.83x13.94x17.63x4.45% 65.52B
36.71x14.67x15.17x5.88% 52.36B
18.01x15.24x17.35x1.15% 37.53B
15.73x24.64x26.98x3.65% 16.15B
26.52x10.62x14.63x4.73% 15.22B
7.96x11.66x14.29x6.27% 14.26B
17.73x15.95x23.19x5.42% 13.8B
29.1x11.15x16.28x4.19% 13.23B
Average 24.49x 15.07x 18.71x 4.35% 38.45B
Weighted average by Cap. 30.29x 15.72x 19.34x 4.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rithm Property Trust Inc.

Historical PBR trend

Valuation ratios - PBR - Rithm Property Trust Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rithm Property Trust Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rithm Property Trust Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rithm Property Trust Inc.
  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. RPT.PRC Stock
  5. Valuation Rithm Property Trust Inc.