Stock 4968 RICHWAVE TECHNOLOGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials RichWave Technology Corporation

Equities

4968

TW0004968003

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 23:00:00 20/05/2024 BST 		5-day change 1st Jan Change
186 TWD -1.59% Intraday chart for RichWave Technology Corporation +2.20% +1.09%
04-25 RichWave Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-29 RichWave Technology Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,519 24,929 24,152 10,144 16,644 16,825 - -
Enterprise Value (EV) 1 10,519 24,085 24,152 9,415 15,979 16,340 16,191 16,186
P/E ratio - 28.9 x 52 x 181 x -74.8 x 83 x 26.3 x -
Yield - 1.01% - - - - 0.92% -
Capitalization / Revenue 3.83 x 4.66 x 4.54 x 2.96 x 5.58 x 4.21 x 3.31 x 3.12 x
EV / Revenue 3.83 x 4.5 x 4.54 x 2.75 x 5.35 x 4.09 x 3.19 x 3 x
EV / EBITDA 32.5 x 21.8 x 37.2 x 80.1 x -97.6 x 57.7 x 19.6 x 22.2 x
EV / FCF - 111 x - - -1,096 x -92.3 x 68.6 x -
FCF Yield - 0.9% - - -0.09% -1.08% 1.46% -
Price to Book 7.58 x 11.3 x - 4.28 x 7.56 x 7.12 x 5.66 x 5.4 x
Nbr of stocks (in thousands) 86,629 88,469 88,469 90,169 90,455 90,455 - -
Reference price 2 121.4 281.8 273.0 112.5 184.0 186.0 186.0 186.0
Announcement Date 26/02/20 24/02/21 24/02/22 23/02/23 29/02/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,750 5,350 5,316 3,429 2,985 3,994 5,076 5,399
EBITDA 1 323.5 1,105 649.1 117.6 -163.7 283.1 828.1 728.8
EBIT 1 244.9 1,008 533.6 -17.2 -299.7 143.6 682.2 615.6
Operating Margin 8.91% 18.84% 10.04% -0.5% -10.04% 3.6% 13.44% 11.4%
Earnings before Tax (EBT) 1 - 1,017 526.9 61.29 -278.2 250.5 922 -
Net income 1 - 866.2 465.5 55.06 -222.3 203 644.5 -
Net margin - 16.19% 8.76% 1.61% -7.45% 5.08% 12.7% -
EPS 2 - 9.764 5.250 0.6200 -2.460 2.240 7.085 -
Free Cash Flow 1 - 216.8 - - -14.58 -177 236 -
FCF margin - 4.05% - - -0.49% -4.43% 4.65% -
FCF Conversion (EBITDA) - 19.62% - - - - 28.5% -
FCF Conversion (Net income) - 25.02% - - - - 36.62% -
Dividend per Share 2 - 2.857 - - - - 1.713 -
Announcement Date 26/02/20 24/02/21 24/02/22 23/02/23 29/02/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 813.9 862.7 876.5 896 794.2 637 738 738.4 871.3 860.7 894.5 1,018 1,155
EBITDA 1 -58.19 2.301 39.51 - - - -58.4 -48.76 96.48 43.2 51 84 130
EBIT 1 -88.7 -29.99 6.469 45.04 -38.72 -111.2 -94.32 -85.28 -8.96 0.342 8 46.5 88
Operating Margin -10.9% -3.48% 0.74% 5.03% -4.88% -17.45% -12.78% -11.55% -1.03% 0.04% 0.89% 4.57% 7.62%
Earnings before Tax (EBT) 1 -91.96 1.993 39.12 117.9 -97.68 -110.9 -70.14 -55.01 -42.19 34.95 32.5 71.5 110.5
Net income 1 -71.52 3.131 37.94 97.31 -83.32 -88.93 -54.46 -45.01 -33.89 27.76 27 58.5 90
Net margin -8.79% 0.36% 4.33% 10.86% -10.49% -13.96% -7.38% -6.1% -3.89% 3.23% 3.02% 5.75% 7.79%
EPS 2 -0.8000 0.0400 0.4300 1.090 -0.9400 -0.9900 -0.6000 -0.5000 -0.3700 0.3100 0.2950 0.6450 0.9950
Dividend per Share - - - - - - - - - - - - -
Announcement Date 24/02/22 28/04/22 28/07/22 27/10/22 23/02/23 28/04/23 27/07/23 26/10/23 29/02/24 25/04/24 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 844 - 729 665 485 633 639
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 217 - - -14.6 -177 236 -
ROE (net income / shareholders' equity) 15% 48.7% - 2.31% -9.72% 7.05% 21.6% 18.1%
ROA (Net income/ Total Assets) 8.94% 28.7% - - -6.71% 4.6% 18.7% -
Assets 1 - 3,022 - - 3,312 4,413 3,447 -
Book Value Per Share 2 16.00 24.90 - 26.30 24.30 26.10 32.90 34.50
Cash Flow per Share 2 - 3.220 - 4.180 0.9200 -0.1300 5.030 -
Capex 1 52.9 68.6 - 66 97.5 82 70.9 -
Capex / Sales 1.93% 1.28% - 1.92% 3.27% 2.05% 1.4% -
Announcement Date 26/02/20 24/02/21 24/02/22 23/02/23 29/02/24 - - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for RichWave Technology Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
4
Last Close Price
186 TWD
Average target price
192.7 TWD
Spread / Average Target
+3.58%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
RICHWAVE TECHNOLOGY CORPORATION Stock RichWave Technology Corporation
+1.09% 521M
NVIDIA CORPORATION Stock NVIDIA Corporation
+92.61% 2,346B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+41.82% 675B
BROADCOM INC. Stock Broadcom Inc.
+25.35% 648B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+11.70% 266B
QUALCOMM, INC. Stock Qualcomm, Inc.
+38.87% 224B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+16.75% 181B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+49.40% 141B
INTEL CORPORATION Stock Intel Corporation
-36.84% 135B
ARM HOLDINGS PLC Stock Arm Holdings plc
+52.73% 119B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 4968 Stock
  4. Financials RichWave Technology Corporation