Company Valuation: Resource Minerals International Ltd

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 4.237 60.64 22.61 14.35 8.813 144.1
Change - 1,331.21% -62.72% -36.51% -38.59% 1,534.88%
Enterprise Value (EV) 1 9.031 59.56 21.86 14.28 9.097 142.3
Change - 559.49% -63.29% -34.68% -36.3% 1,463.9%
P/E -5.45x 17.5x -1.9x -4.07x -5x -57.4x
PBR -0.72x 98x 4.77x 1.67x 0.99x 11.6x
PEG - -0x 0x 0.1x 0.1x -4.6x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.36x -32.6x -4.51x -4.91x -6.79x -117x
EV / EBIT -9.27x -32.5x -2.07x -4.56x -6.69x -103x
EV / FCF -13.3x -40.8x 5.82x -2.84x -8.79x -52.4x
FCF Yield -7.54% -2.45% 17.2% -35.2% -11.4% -1.91%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.002385 0.008289 -0.0226 -0.005399 -0.0024 -0.0027
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.9645 -1.825 -4.846 -2.908 -1.339 -1.214
EBIT 1 -0.9739 -1.834 -10.55 -3.132 -1.36 -1.383
Net income 1 -0.7337 2.961 -11.22 -3.117 -1.566 -2.172
Net Debt 1 4.794 -1.078 -0.7405 -0.0699 0.2834 -1.824
Reference price 2 0.0130 0.1450 0.0430 0.0220 0.0120 0.1550
Nbr of stocks (in thousands) 325,894 418,173 525,707 652,348 734,453 929,610
Announcement Date 30/09/21 02/10/22 29/09/23 30/09/24 26/09/25 23/09/26
1AUD in Million2AUD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 62.8M
22.22x8.67x13.22x2.43% 150B
19.72x3.1x7.27x0.95% 89.71B
9.36x0.97x4.51x3.74% 41.99B
20.79x4.32x6.63x2.23% 41.29B
12.61x3.98x6.39x6.24% 23.98B
54.57x3.66x11x0.09% 19.35B
15.66x3x10.2x1.25% 17.84B
12.26x3.98x8.56x-.--% 14.57B
Average 20.90x 3.96x 8.47x 2.11% 44.3B
Weighted average by Cap. 20.49x 5.20x 9.46x 2.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Resource Minerals International Ltd

Historical PBR trend

Valuation ratios - PBR - Resource Minerals International Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Resource Minerals International Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Resource Minerals International Ltd

  1. Stock Market
  2. Stocks
  3. RMI Stock
  4. Valuation Resource Minerals International Ltd