Valuation Renesas Electronics Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 08/07/2026 BST			5-day change	1st Jan Change
4,662.00 ^JPY	-1.73%		-3.02%	+117.85%

07-06	CG Power JV Starts Commercial Production at Gujarat Semiconductor Facility; Shares Up 4%	MT
07-04	CG Semi Private Limited, CG Power and Industrial Solutions Ltd., Renesas Electronics Corporation and Stars Microelectronics Commence Commercial Production At G1 OSAT Facility in Sanand, Gujarat	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	8,607,014	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	121.93%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	9,230,336	8,885,938	8,432,176
Change	-	-24.36%	86.2%	2.65%	-2.1%	94.31%	-3.73%	-5.11%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	32.8x	27.5x	24x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	3.09x	2.81x	2.55x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.4x	1.7x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	5.5x	5.01x	4.56x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	5.9x	5.18x	4.46x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	15.2x	13.1x	10.5x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	17.9x	15x	12.6x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	24.8x	23.6x	20x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	4.03%	4.24%	5.01%
Dividend per Share ²	-	-	-	28	28	31.88	35.47	40.34
Rate of return	-	-	-	1.37%	1.31%	0.67%	0.75%	0.85%
EPS ²	68.96	137.7	189.8	120.8	-28.65	144.5	172.4	197.3
Distribution rate	-	-	-	23.2%	-97.7%	22.1%	20.6%	20.4%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,565,561	1,716,741	1,888,506
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	608,079	679,567	800,597
EBIT ¹	183,601	559,400	501,600	397,900	386,900	515,674	592,654	667,157
Net income ¹	127,261	256,632	337,086	219,084	-51,800	272,322	326,235	375,920
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	623,322	278,923	-174,838
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	4,744.00	4,744.00	4,744.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,814,295	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RENESAS ELECTRONICS CORPORATION	32.82x	5.9x	15.18x	0.67%	53.16B
NVIDIA CORPORATION	20.91x	11.74x	17.41x	0.39%	4,770B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.52x	11.64x	15.76x	1.05%	1,969B
BROADCOM INC.	40.87x	16.87x	24.83x	0.71%	1,764B
MICRON TECHNOLOGY, INC.	12.9x	7.85x	9.5x	0.06%	1,060B
SK HYNIX INC.	6.83x	3.91x	4.72x	0.25%	1,029B
AMD (ADVANCED MICRO DEVICES)	96.07x	16.75x	62.57x	-.--%	842B
INTEL CORPORATION	-308.07x	9.78x	29.11x	-.--%	555B
ARM HOLDINGS PLC	248.02x	53.04x	112.28x	-.--%	321B
TEXAS INSTRUMENTS INCORPORATED	38.18x	13.07x	25.07x	1.96%	267B
Average	21.31x	15.05x	31.64x	0.51%	1,263B
Weighted average by Cap.	19.18x	12.78x	22.58x	0.48%