End-of-day quote
Johannesburg S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
118.9
ZAR
|
+1.79%
|
|
-0.12%
|
-26.82%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
105,693
|
56,200
|
64,472
|
72,964
|
82,349
|
66,135
|
-
|
-
|
Enterprise Value (EV)
1 |
110,252
|
56,200
|
64,472
|
70,944
|
88,537
|
73,059
|
73,797
|
74,534
|
P/E ratio
|
13
x
|
17.8
x
|
18.3
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
3%
|
2.65%
|
0.79%
|
1.15%
|
1.63%
|
2.01%
|
2.49%
|
2.8%
|
Capitalization / Revenue
|
1.86
x
|
1.03
x
|
0.98
x
|
0.96
x
|
1.02
x
|
1.33
x
|
1.26
x
|
1.2
x
|
EV / Revenue
|
1.94
x
|
1.03
x
|
0.98
x
|
0.93
x
|
1.1
x
|
1.47
x
|
1.41
x
|
1.35
x
|
EV / EBITDA
|
-
|
-
|
-
|
10.2
x
|
14.4
x
|
14.5
x
|
14.1
x
|
13.5
x
|
EV / FCF
|
-
|
-
|
-
|
18.6
x
|
-47.6
x
|
17.6
x
|
15.3
x
|
39
x
|
FCF Yield
|
-
|
-
|
-
|
5.37%
|
-2.1%
|
5.69%
|
6.53%
|
2.57%
|
Price to Book
|
0.68
x
|
0.38
x
|
0.74
x
|
0.74
x
|
0.71
x
|
0.54
x
|
0.52
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
562,497
|
562,565
|
562,587
|
561,651
|
560,005
|
556,226
|
-
|
-
|
Reference price
2 |
187.9
|
99.90
|
114.6
|
129.9
|
147.0
|
118.9
|
118.9
|
118.9
|
Announcement Date
|
19/09/19
|
28/09/20
|
22/09/21
|
26/09/22
|
21/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
56,968
|
54,732
|
65,803
|
76,096
|
80,843
|
49,540
|
52,298
|
55,168
|
EBITDA
1 |
-
|
-
|
-
|
6,952
|
6,130
|
5,026
|
5,248
|
5,528
|
EBIT
1 |
-
|
-
|
-
|
5,060
|
4,279
|
3,448
|
3,586
|
3,781
|
Operating Margin
|
-
|
-
|
-
|
6.65%
|
5.29%
|
6.96%
|
6.86%
|
6.85%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
5,601
|
5,000
|
7,374
|
8,002
|
8,655
|
Net income
1 |
8,195
|
6,646
|
3,550
|
13,139
|
9,624
|
7,374
|
8,002
|
8,655
|
Net margin
|
14.39%
|
12.14%
|
5.39%
|
17.27%
|
11.9%
|
14.88%
|
15.3%
|
15.69%
|
EPS
|
14.49
|
5.606
|
6.255
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
3,813
|
-1,861
|
4,154
|
4,819
|
1,913
|
FCF margin
|
-
|
-
|
-
|
5.01%
|
-2.3%
|
8.39%
|
9.21%
|
3.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
54.85%
|
-
|
82.65%
|
91.83%
|
34.61%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
29.02%
|
-
|
56.33%
|
60.22%
|
22.1%
|
Dividend per Share
2 |
5.640
|
2.650
|
0.9000
|
1.500
|
2.400
|
2.386
|
2.959
|
3.331
|
Announcement Date
|
19/09/19
|
28/09/20
|
22/09/21
|
26/09/22
|
21/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
4,932
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
7.509
|
8.678
|
-
|
Dividend per Share
1 |
2.150
|
0.5000
|
0.8000
|
Announcement Date
|
17/03/20
|
24/03/22
|
23/03/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,559
|
-
|
-
|
-
|
6,188
|
6,924
|
7,662
|
8,399
|
Net Cash position
1 |
-
|
-
|
-
|
2,020
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
1.009
x
|
1.378
x
|
1.46
x
|
1.519
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
3,813
|
-1,861
|
4,154
|
4,819
|
1,913
|
ROE (net income / shareholders' equity)
|
8.23%
|
3.37%
|
3.3%
|
6.96%
|
6.58%
|
4.7%
|
5.86%
|
6.05%
|
ROA (Net income/ Total Assets)
|
5.35%
|
-
|
2%
|
4.37%
|
4.59%
|
3.2%
|
4.4%
|
4.4%
|
Assets
1 |
153,178
|
-
|
177,500
|
300,925
|
209,819
|
230,438
|
181,864
|
196,705
|
Book Value Per Share
2 |
275.0
|
260.0
|
156.0
|
175.0
|
206.0
|
219.0
|
230.0
|
242.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/09/19
|
28/09/20
|
22/09/21
|
26/09/22
|
21/09/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
118.9
ZAR Average target price
136
ZAR Spread / Average Target +14.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.82% | 3.51B | | +53.03% | 16.95B | | +3.20% | 15.78B | | +7.21% | 13.87B | | -0.77% | 12.3B | | +9.67% | 12.04B | | +6.24% | 10.88B | | +34.86% | 10.17B | | -1.71% | 9.7B | | -0.98% | 7.64B |
Other Holding Companies
|