Valuation RELX PLC

Stocks

Market Closed - London S.E. Other stock markets 16:35:14 15/06/2026 BST			5-day change	1st Jan Change
2,452.00 ^GBX	-1.61%		-5.76%	-18.81%

06-11	Blue chips shrug off ECB rate rise and Iran worry	AN
06-11	UK's FTSE 100 rises as financials rebound, Middle East and AI spending worries cap gains	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	46,327	43,690	58,515	67,352	54,936	43,204	-	-
Change	-	-5.69%	33.93%	15.1%	-18.44%	-21.36%	-	-
Enterprise Value (EV) ¹	52,381	50,294	64,961	73,915	62,137	51,229	51,353	51,918
Change	-	-3.98%	29.16%	13.78%	-15.94%	-17.55%	0.24%	1.1%
P/E Ratio	31.5x	27x	33.2x	35.2x	27x	19.3x	17.4x	15.3x
PBR	14.3x	11.6x	16.9x	19.3x	23.2x	28.3x	14.5x	11.5x
PEG	-	2.5x	3.2x	3.5x	3.13x	1.4x	1.6x	1.1x
Capitalization / Revenue	6.4x	5.11x	6.39x	7.14x	5.73x	4.26x	4.01x	3.74x
EV / Revenue	7.23x	5.88x	7.09x	7.83x	6.48x	5.05x	4.76x	4.49x
EV / EBITDA	19.9x	16.2x	18.7x	19.8x	16.2x	12.5x	11.7x	11x
EV / EBIT	23.7x	18.7x	21.4x	23.1x	18.6x	14.4x	13.4x	12.5x
EV / FCF	27.5x	25.6x	32.8x	34.8x	26.9x	20.1x	18.3x	16.4x
FCF Yield	3.64%	3.91%	3.05%	2.87%	3.72%	4.98%	5.46%	6.08%
Dividend per Share ²	0.498	0.546	0.588	0.63	0.675	0.7238	0.7842	0.86
Rate of return	2.07%	2.39%	1.89%	1.74%	2.24%	2.95%	3.2%	3.51%
EPS ²	0.763	0.847	0.936	1.031	1.12	1.272	1.409	1.599
Distribution rate	65.3%	64.5%	62.8%	61.1%	60.3%	56.9%	55.6%	53.8%
Net sales ¹	7,244	8,553	9,161	9,434	9,590	10,141	10,778	11,551
EBITDA ¹	2,637	3,102	3,468	3,724	3,846	4,104	4,391	4,735
EBIT ¹	2,210	2,683	3,030	3,199	3,342	3,564	3,822	4,139
Net income ¹	1,471	1,634	1,781	1,934	2,065	2,259	2,441	2,700
Net Debt ¹	6,054	6,604	6,446	6,563	7,201	8,025	8,149	8,713
Reference price ²	24.02	22.88	31.10	36.29	30.20	24.52	24.52	24.52
Nbr of stocks (in thousands)	1,928,681	1,909,549	1,881,510	1,855,942	1,819,061	1,761,995	-	-
Announcement Date	10/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RELX PLC	19.59x	5.12x	12.66x	2.9%	58.94B
IBM	26.52x	4.25x	14.83x	2.48%	256B
ACCENTURE PLC	12.66x	1.35x	7.08x	3.82%	105B
TATA CONSULTANCY SERVICES LTD.	13.87x	2.53x	9.34x	6.01%	82.27B
SNOWFLAKE INC.	-81.53x	12.84x	74.47x	-.--%	80.68B
INFOSYS LIMITED	14.49x	2.12x	8.9x	5.34%	47.53B
FUJITSU LIMITED	12.93x	1.48x	10.14x	1.25%	35.3B
NEC CORPORATION	20.8x	1.41x	10.03x	0.84%	32.12B
HCL TECHNOLOGIES LIMITED	15.12x	1.91x	9x	5.72%	31.59B
NARI TECHNOLOGY CO., LTD.	20.04x	2.32x	15.09x	3%	27.43B
Average	7.45x	3.53x	17.15x	3.14%	75.63B
Weighted average by Cap.	8.82x	4.09x	18.33x	3.02%