Company Valuation: Refractory Shapes Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 1,422 624.6
Change - -56.09%
Enterprise Value (EV) 1 1,553 754.4
Change - -51.44%
P/E 22.7x 13x
PBR 3.11x 1.24x
PEG 1.8x -0.6x
Capitalization / Revenue 2.42x 1.09x
EV / Revenue 2.64x 1.32x
EV / EBITDA 13.8x 8.21x
EV / EBIT 17.7x 11.1x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 2.87 2.197
Distribution rate - -
Net sales 1 587.7 570.4
EBITDA 1 112.2 91.86
EBIT 1 87.65 67.98
Net income 1 62.56 47.9
Net Debt 1 130.9 129.8
Reference price 2 65.25 28.65
Nbr of stocks (in thousands) 21,800 21,800
Announcement Date 04/09/25 07/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.62M
14.61x1.76x8.47x1.85% 56.58B
31.13x5.83x17.23x0.71% 34.39B
33.42x3.46x17.74x0.92% 34.24B
27.31x4.33x14.46x0.85% 31.75B
11.43x1.38x6.41x2.69% 28.78B
22.08x6.87x13.53x1.97% 25.46B
72.99x4.55x70.45x0.31% 22.58B
15.52x1.95x7.83x1.41% 20.71B
10.1x1.11x5.43x1.02% 14.15B
Average 26.51x 3.47x 17.95x 1.3% 26.86B
Weighted average by Cap. 25.73x 3.46x 16.74x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. REFRACTORY Stock
  4. Valuation Refractory Shapes Limited