Stock REDE3 REDE ENERGIA PARTICIPAÇÕES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rede Energia Participações S.A.

Equities

REDE3

BRREDEACNOR7

Electric Utilities

Market Closed - Sao Paulo
Other stock markets
 20:23:45 30/04/2024 BST 		5-day change 1st Jan Change
6.88 BRL -1.01% Intraday chart for Rede Energia Participações S.A. -1.71% +3.93%
03-12 Rede Energia Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Rede Energia Participações S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14,282 17,492 23,530 13,802 11,396 13,970
Enterprise Value (EV) 1 20,043 25,038 28,964 22,496 20,666 24,528
P/E ratio 35.7 x 24.6 x 25.7 x 8.78 x 7.67 x 8.43 x
Yield 3.35% 2.68% 3.68% 7.62% 10.6% 11.3%
Capitalization / Revenue 1.42 x 1.56 x 2.08 x 0.88 x 0.75 x 0.87 x
EV / Revenue 1.99 x 2.24 x 2.56 x 1.44 x 1.37 x 1.52 x
EV / EBITDA 10.7 x 11 x 11.5 x 5.74 x 4.85 x 4.91 x
EV / FCF -22.9 x -35.2 x 21.4 x -49.2 x 21.8 x 26.3 x
FCF Yield -4.36% -2.84% 4.67% -2.03% 4.58% 3.8%
Price to Book 4.38 x 5.01 x 5.61 x 3.71 x 2.96 x 3.47 x
Nbr of stocks (in thousands) 2,057,875 2,057,875 2,110,323 2,110,323 2,110,323 2,110,323
Reference price 2 6.940 8.500 11.15 6.540 5.400 6.620
Announcement Date 19/03/19 13/03/20 12/03/21 17/03/22 16/03/23 12/03/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10,070 11,199 11,298 15,611 15,120 16,131
EBITDA 1 1,879 2,277 2,522 3,916 4,263 4,997
EBIT 1 1,268 1,657 1,916 3,316 3,609 4,254
Operating Margin 12.59% 14.8% 16.96% 21.24% 23.87% 26.37%
Earnings before Tax (EBT) 1 734.4 1,248 1,607 2,641 2,528 2,941
Net income 1 399.6 711.5 909.9 1,519 1,486 1,658
Net margin 3.97% 6.35% 8.05% 9.73% 9.83% 10.28%
EPS 2 0.1942 0.3457 0.4338 0.7446 0.7043 0.7856
Free Cash Flow 1 -874.6 -712 1,353 -457.6 946.3 931.2
FCF margin -8.69% -6.36% 11.98% -2.93% 6.26% 5.77%
FCF Conversion (EBITDA) - - 53.67% - 22.2% 18.64%
FCF Conversion (Net income) - - 148.74% - 63.67% 56.17%
Dividend per Share 2 0.2322 0.2279 0.4102 0.4985 0.5751 0.7503
Announcement Date 19/03/19 13/03/20 12/03/21 17/03/22 16/03/23 12/03/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,762 7,546 5,434 8,695 9,271 10,558
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.066 x 3.314 x 2.155 x 2.22 x 2.175 x 2.113 x
Free Cash Flow 1 -875 -712 1,353 -458 946 931
ROE (net income / shareholders' equity) 13.6% 21.8% 23.5% 37% 39.1% 40%
ROA (Net income/ Total Assets) 5.04% 5.88% 5.93% 8.95% 9.12% 10%
Assets 1 7,924 12,098 15,338 16,961 16,291 16,498
Book Value Per Share 2 1.580 1.700 1.990 1.760 1.820 1.910
Cash Flow per Share 2 0.0700 0.1200 0.3600 0.1300 0.1600 0.1800
Capex 1 1,193 1,457 880 1,366 2,014 1,978
Capex / Sales 11.85% 13.01% 7.79% 8.75% 13.32% 12.26%
Announcement Date 19/03/19 13/03/20 12/03/21 17/03/22 16/03/23 12/03/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
REDE ENERGIA PARTICIPAÇÕES S.A. Stock Rede Energia Participações S.A.
+3.93% 2.84B
NEXTERA ENERGY Stock NextEra Energy
+10.26% 139B
SOUTHERN COMPANY Stock Southern Company
+4.82% 81.36B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-3.03% 78.57B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+1.26% 76.17B
ENEL S.P.A. Stock Enel S.p.A.
-8.16% 67.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+59.07% 59.43B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+5.92% 45.64B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 43.26B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+8.47% 42.83B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. REDE3 Stock
  4. Financials Rede Energia Participações S.A.