Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. 23/09/2026			5-day change	1st Jan Change
17.40 ^THB	0.00%		-1.14%	-5.43%

09-04	Ramkhamhaeng Hospital Public Company Limited Announces Executive and Committee Appointments, Effective September 4, 2026	CI
08-17	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	20,880	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-5.43%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	34,909	34,927	34,866
Change	-	35.22%	-19.15%	-29.57%	1.97%	-6.79%	0.05%	-0.17%
P/E	11.4x	30.9x	27.9x	37x	7.9x	17.9x	15.2x	14x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.93x	0.9x	0.88x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	0.8x	1.6x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.94x	0.92x	0.89x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.56x	1.54x	1.49x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	11.9x	9.96x	9.34x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	25.3x	19.1x	17.7x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	18x	31.2x	29.3x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	5.56%	3.21%	3.42%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.5	0.64	0.67
Rate of return	1.91%	2.05%	-	-	0.54%	2.87%	3.68%	3.85%
EPS ²	3.49	1.74	1.29	0.61	2.33	0.97	1.145	1.245
Distribution rate	21.8%	63.2%	-	-	4.29%	51.5%	55.9%	53.8%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,329	22,686	23,370
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	2,935	3,505	3,732
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,379	1,829	1,966
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,166	1,374	1,492
Net Debt ¹	-	-	8,949	9,610	15,373	14,029	14,047	13,986
Reference price ²	39.75	53.75	36.00	22.60	18.40	17.40	17.40	17.40
Nbr of stocks (in thousands)	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	-	-
Announcement Date	01/03/22	02/03/23	01/03/24	03/03/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKHAMHAENG HOSPITAL	17.94x	1.56x	11.89x	2.87%	630M
CVS HEALTH CORPORATION	12.67x	0.39x	8.18x	3.05%	111B
HCA HEALTHCARE, INC.	14.8x	1.84x	9.21x	0.71%	94.85B
FRESENIUS SE & CO. KGAA	13.91x	1.52x	9.14x	2.57%	29.37B
QUEST DIAGNOSTICS INCORPORATED	23.1x	2.58x	13.07x	1.41%	25.91B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.35x	5.66x	23.59x	2.23%	21.2B
TENET HEALTHCARE CORPORATION	7.96x	1.43x	6.5x	-.--%	21.1B
REDE D'OR SÃO LUIZ S.A.	17.65x	1.61x	8.04x	4.05%	16.37B
FRESENIUS MEDICAL CARE AG	13.54x	0.99x	5.55x	3.63%	11.92B
DAVITA INC.	12.61x	1.59x	7.72x	0.91%	11.72B
Average	16.55x	1.92x	10.29x	2.14%	34.45B
Weighted average by Cap.	15.28x	1.56x	9.65x	2%