Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
18.00 ^THB	0.00%		0.00%	-2.17%

05-18	Ramkhamhaeng Hospital posts quarterly total revenue 5,454.9 million baht	RE
05-18	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	21,600	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-2.17%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	35,285	34,973	34,573
Change	-	35.22%	-19.15%	-29.57%	1.97%	-5.79%	-0.88%	-1.14%
P/E	11.4x	30.9x	27.9x	37x	7.9x	16.1x	14.8x	13.2x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.96x	0.93x	0.9x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	1.57x	1.1x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.98x	0.94x	0.9x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.6x	1.52x	1.45x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	9.94x	9.21x	8.4x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	18x	16.5x	14.7x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	14x	28.9x	25.8x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	7.16%	3.46%	3.88%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.625	0.655	0.72
Rate of return	1.91%	2.05%	-	-	0.54%	3.47%	3.64%	4%
EPS ²	3.49	1.74	1.29	0.61	2.33	1.115	1.22	1.365
Distribution rate	21.8%	63.2%	-	-	4.29%	56.1%	53.7%	52.7%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,078	22,960	23,886
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	3,552	3,798	4,116
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,956	2,121	2,348
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,342	1,460	1,640
Net Debt ¹	-	-	8,949	9,610	15,373	13,685	13,373	12,973
Reference price ²	39.75	53.75	36.00	22.60	18.40	18.00	18.00	18.00
Nbr of stocks (in thousands)	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	-	-
Announcement Date	01/03/22	02/03/23	01/03/24	03/03/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAMKHAMHAENG HOSPITAL	16.14x	1.6x	9.94x	3.47%	649M
CVS HEALTH CORPORATION	16.67x	0.46x	10x	2.55%	133B
HCA HEALTHCARE, INC.	13.47x	1.74x	8.58x	0.76%	90.2B
FRESENIUS SE & CO. KGAA	12.72x	1.45x	8.79x	2.67%	27.41B
QUEST DIAGNOSTICS INCORPORATED	21.58x	2.36x	11.89x	1.55%	22.96B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.24x	5.38x	22.71x	2.39%	20.02B
TENET HEALTHCARE CORPORATION	8.11x	1.27x	5.99x	-.--%	17.59B
REDE D'OR SÃO LUIZ S.A.	16.04x	1.5x	7.67x	4.37%	15.5B
DAVITA INC.	15.92x	1.83x	8.78x	0.72%	14.95B
FRESENIUS MEDICAL CARE AG	13.91x	1.03x	5.79x	3.29%	12.75B
Average	16.38x	1.86x	10.01x	2.18%	35.49B
Weighted average by Cap.	15.99x	1.43x	9.88x	1.94%