|
Market Closed -
Japan Exchange
07:30:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 5,810.00 JPY | -2.76% |
|
+0.43% | -15.94% |
| 10-02 | Rakuten Group Completes Fintech Business Reorganization; Rakuten Bank Becomes Parent of Card, Securities Units | MT |
| 10-01 | Rakuten Group's FinTech Reorganization Takes Effect | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 539,151 | 1,122,619 | 984,175 | 2,355,407 | - | - |
| Change | - | 108.22% | -12.33% | 139.33% | - | - |
| Enterprise Value (EV) | 539,151 | 1,122,619 | 984,175 | 2,355,407 | 2,355,407 | 2,355,407 |
| Change | - | 108.22% | -12.33% | 139.33% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 12.6x | 10.5x | 9.28x |
| PBR | 2.07x | 3.72x | 2.65x | 2.97x | 2.41x | 1.98x |
| PEG | 0.9x | 0.5x | 0.3x | 1.28x | 0.5x | 0.7x |
| Capitalization / Revenue | 3.91x | 9.15x | 5.94x | 10.6x | 9.65x | 8.36x |
| EV / Revenue | 0x | 0x | 0x | 10.6x | 9.65x | 8.36x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 13.5x | 9.6x | 10.1x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 10.3 |
| Rate of return | - | - | - | - | - | 0.18% |
| EPS 2 | 198.4 | 291 | 418.8 | 460 | 552.2 | 626.2 |
| Distribution rate | - | - | - | - | - | 1.64% |
| Net sales 1 | 137,950 | 122,700 | 165,733 | 221,400 | 244,021 | 281,703 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 108,799 | 175,072 | 245,309 | 233,831 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 124,174 | 172,985 | 186,291 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,640.00 | 5,810.00 | 5,810.00 | 5,810.00 |
| Nbr of stocks (in thousands) | 174,482 | 174,482 | 174,499 | 405,406 | - | - |
| Announcement Date | 13/05/24 | 12/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.99x | - | - | -.--% | 15.41B | |
| 13.51x | - | - | 1.89% | 894B | |
| 6.09x | - | - | 5.12% | 428B | |
| 6.84x | - | - | 4.67% | 380B | |
| 11.63x | - | - | 2.34% | 354B | |
| 6.19x | - | - | 5.02% | 335B | |
| 6.72x | - | - | 4.76% | 322B | |
| 11.2x | - | - | 4.63% | 313B | |
| 17.42x | - | - | 2.42% | 280B | |
| 11.31x | - | - | 2.29% | 249B | |
| Average | 10.39x | 3.31% | 356.99B | |||
| Weighted average by Cap. | 10.37x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Select your edition
All financial news and data tailored to specific country editions
