|
Market Closed -
Japan Exchange
07:30:00 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 6,245.00 JPY | -1.50% |
|
-2.33% | -9.65% |
| 05:24am | Rakuten Group Completes Fintech Business Reorganization; Rakuten Bank Becomes Parent of Card, Securities Units | MT |
| 10-01 | Rakuten Group's FinTech Reorganization Takes Effect | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 539,151 | 1,122,619 | 984,175 | 1,106,397 | - | - |
| Change | - | 108.22% | -12.33% | 12.42% | - | - |
| Enterprise Value (EV) | 539,151 | 1,122,619 | 984,175 | 1,106,397 | 1,106,397 | 1,106,397 |
| Change | - | 108.22% | -12.33% | 12.42% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 13.5x | 11.2x | 9.87x |
| PBR | 2.07x | 3.72x | 2.65x | 3.19x | 2.48x | 2.05x |
| PEG | 0.9x | 0.5x | 0.3x | 1.1x | 0.5x | 0.7x |
| Capitalization / Revenue | 3.91x | 9.15x | 5.94x | 4.83x | 4.43x | 3.87x |
| EV / Revenue | 0x | 0x | 0x | 4.83x | 4.43x | 3.87x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 6.54x | 5.38x | 6.52x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 10.3 |
| Rate of return | - | - | - | - | - | 0.16% |
| EPS 2 | 198.4 | 291 | 418.8 | 467.9 | 565.4 | 642.2 |
| Distribution rate | - | - | - | - | - | 1.6% |
| Net sales 1 | 137,950 | 122,700 | 165,733 | 229,287 | 249,977 | 286,117 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 108,799 | 169,151 | 205,623 | 169,756 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 124,597 | 163,072 | 173,178 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,640.00 | 6,340.00 | 6,340.00 | 6,340.00 |
| Nbr of stocks (in thousands) | 174,482 | 174,482 | 174,499 | 174,511 | - | - |
| Announcement Date | 13/05/24 | 12/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.55x | - | - | -.--% | 7.03B | |
| 13.16x | - | - | 1.91% | 886B | |
| 6.39x | - | - | 4.86% | 418B | |
| 11.66x | - | - | 2.22% | 376B | |
| 6.77x | - | - | 4.68% | 357B | |
| 11.61x | - | - | 4.49% | 325B | |
| 6.32x | - | - | 4.88% | 336B | |
| 6.9x | - | - | 4.61% | 304B | |
| 17.12x | - | - | 2.46% | 270B | |
| 14.1x | - | - | 2.79% | 256B | |
| Average | 10.76x | 3.29% | 353.47B | |||
| Weighted average by Cap. | 10.59x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Select your edition
All financial news and data tailored to specific country editions
