|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,473.00 JPY | +3.03% |
|
-1.85% | -20.82% |
| 06-24 | Rakuten Bank Discloses Parent Holds 49.27% Stake | MT |
| 06-10 | Nomura Downgrades Rakuten Bank to Reduce from Buy; Price Target is 5,500 Yen | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 539,151 | 1,122,619 | 984,175 | 955,096 | - | - |
| Change | - | 108.22% | -12.33% | -2.95% | - | - |
| Enterprise Value (EV) | 539,151 | 1,122,619 | 984,175 | 955,096 | 955,096 | 955,096 |
| Change | - | 108.22% | -12.33% | -2.95% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 12.1x | 10.2x | 8.67x |
| PBR | 2.07x | 3.72x | 2.65x | 2.19x | 1.93x | 1.65x |
| PEG | 0.9x | 0.5x | 0.3x | 1.43x | 0.6x | 0.5x |
| Capitalization / Revenue | 3.91x | 6.08x | 5.94x | 4.48x | 3.7x | 3.49x |
| EV / Revenue | 0x | 0x | 0x | 4.48x | 3.7x | 3.49x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 6.47x | 5.1x | 5.76x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 10.3 |
| Rate of return | - | - | - | - | - | 0.19% |
| EPS 2 | 198.4 | 291 | 418.8 | 454.1 | 536.5 | 630.9 |
| Distribution rate | - | - | - | - | - | 1.63% |
| Net sales 1 | 137,950 | 184,534 | 165,733 | 212,976 | 257,973 | 273,542 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 108,799 | 147,672 | 187,287 | 165,946 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 101,660 | 134,007 | 154,716 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,640.00 | 5,473.00 | 5,473.00 | 5,473.00 |
| Nbr of stocks (in thousands) | 174,482 | 174,482 | 174,499 | 174,511 | - | - |
| Announcement Date | 13/05/24 | 12/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.05x | - | - | -.--% | 5.99B | |
| 13.92x | - | - | 1.79% | 935B | |
| 13.25x | - | - | 1.91% | 435B | |
| 6.27x | - | - | 4.94% | 402B | |
| 13.14x | - | - | 3.96% | 364B | |
| 6.02x | - | - | 5.07% | 316B | |
| 18.47x | - | - | 2.31% | 291B | |
| 6.31x | - | - | 4.99% | 273B | |
| 11.88x | - | - | 2.21% | 261B | |
| 14.54x | - | - | 2.72% | 252B | |
| Average | 11.59x | 2.99% | 353.52B | |||
| Weighted average by Cap. | 11.86x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Select your edition
All financial news and data tailored to specific country editions
