Company Valuation: Quest for Growth NV

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 109.2 91.66 74.03 78.48 55.64 - -
Change - -16.06% -19.24% 6.02% -29.11% - -
Enterprise Value (EV) 1 109.2 91.66 74.03 65.65 51.07 51.37 51.67
Change - -16.06% -19.24% -11.31% -22.21% 0.58% 0.58%
P/E -4.29x - - - -2.82x 15.4x 13.3x
PBR - - - 0.69x 0.5x 0.48x 0.46x
PEG - - - - - -0x 0.8x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.15 0.15
Rate of return - - - - - 5.05% 5.05%
EPS 2 -1.4 - - - -1.053 0.1924 0.2229
Distribution rate - - - - - 78% 67.3%
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income -24.83 - - - - - -
Net Debt 1 - - - -12.83 -4.564 -4.267 -3.97
Reference price 2 6.000 5.000 3.980 4.190 2.970 2.970 2.970
Nbr of stocks (in thousands) 18,199 18,332 18,600 18,733 18,733 - -
Announcement Date 26/01/23 25/01/24 27/02/25 29/01/26 - - -
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 64M
20.2x5.66x12.14x2.1% 169B
15.14x3.64x - 2.37% 161B
16.99x7.52x - 1.48% 106B
26.19x12.24x21.03x4.12% 77.18B
13.81x5.29x - 1.9% 50.59B
12.11x1.83x5.63x1.22% 48.25B
5.64x5.55x4.84x3.3% 38.63B
14.33x5.31x16.55x1.84% 33.33B
Average 15.55x 5.88x 12.04x 2.03% 76.02B
Weighted average by Cap. 17.04x 5.90x 12.79x 2.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. QFG Stock
  4. Valuation Quest for Growth NV