Company Valuation: Quest for Growth NV

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 109.2 91.66 74.03 78.48 56.2 - -
Change - -16.06% -19.24% 6.02% -28.39% - -
Enterprise Value (EV) 1 109.2 91.66 74.03 65.65 51.64 51.93 52.23
Change - -16.06% -19.24% -11.31% -21.35% 0.58% 0.57%
P/E -4.29x - - - -2.85x 15.6x 13.5x
PBR - - - 0.69x 0.5x 0.49x 0.47x
PEG - - - - - -0x 0.9x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.15 0.15
Rate of return - - - - - 5% 5%
EPS 2 -1.4 - - - -1.053 0.1924 0.2229
Distribution rate - - - - - 78% 67.3%
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income -24.83 - - - - - -
Net Debt 1 - - - -12.83 -4.564 -4.267 -3.97
Reference price 2 6.000 5.000 3.980 4.190 3.000 3.000 3.000
Nbr of stocks (in thousands) 18,199 18,332 18,600 18,733 18,733 - -
Announcement Date 26/01/23 25/01/24 27/02/25 29/01/26 - - -
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 64.29M
15.32x3.51x - 2.37% 156B
19.98x5.31x11.64x2.28% 154B
16.59x7.33x - 1.53% 101B
25.22x11.72x20.11x4.29% 73.92B
13.84x5.19x - 2.03% 47.24B
11.53x1.67x5.18x1.36% 43.97B
4.84x4.9x4.9x3.63% 35.22B
14.87x5.19x16.8x1.86% 32.66B
Average 15.27x 5.60x 11.73x 2.15% 71.54B
Weighted average by Cap. 16.81x 5.64x 12.44x 2.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. QFG Stock
  4. Valuation Quest for Growth NV