Company Valuation: Quest for Growth NV

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 109.2 91.66 74.03 78.48 53.6 - -
Change - -16.06% -19.24% 6.02% -31.71% - -
Enterprise Value (EV) 1 109.2 91.66 74.03 65.65 49.03 49.33 49.63
Change - -16.06% -19.24% -11.31% -25.32% 0.61% 0.6%
P/E -4.29x - - - -2.72x 14.9x 12.8x
PBR - - - 0.69x 0.48x 0.46x 0.45x
PEG - - - - - -0x 0.8x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.15 0.15
Rate of return - - - - - 5.24% 5.24%
EPS 2 -1.4 - - - -1.053 0.1924 0.2229
Distribution rate - - - - - 78% 67.3%
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income -24.83 - - - - - -
Net Debt 1 - - - -12.83 -4.564 -4.267 -3.97
Reference price 2 6.000 5.000 3.980 4.190 2.861 2.861 2.861
Nbr of stocks (in thousands) 18,199 18,332 18,600 18,733 18,733 - -
Announcement Date 26/01/23 25/01/24 27/02/25 29/01/26 - - -
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - -.--% 61.15M
19.42x5.38x11.55x2.21% 161B
15.43x3.6x - 2.33% 163B
17.26x7.6x - 1.45% 108B
25.26x11.78x20.25x4.26% 74.42B
13.75x5.28x - 1.91% 50.35B
12.09x1.83x5.74x1.27% 47.5B
4.69x4.71x4.75x3.77% 33.59B
14.12x5.46x18.03x1.79% 34.24B
Average 15.25x 5.70x 12.06x 2.11% 74.63B
Weighted average by Cap. 16.80x 5.73x 12.59x 2.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. QFG Stock
  4. Valuation Quest for Growth NV