Company Valuation: PXP Energy Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 21,560 12,054 15,033 7,742 5,625 5,689
Change - -44.09% 24.72% -48.5% -27.34% 1.13%
Enterprise Value (EV) 1 21,422 11,530 14,998 7,668 5,607 5,758
Change - -46.18% 30.08% -48.88% -26.87% 2.69%
P/E -379x -7.03x -416x -79.5x -182x -70.6x
PBR 6.84x 7.15x 6.66x 3.62x 2.58x 2.23x
PEG - -0x 4.2x -0x 2.7x -1x
Capitalization / Revenue 713x 188x 203x 123x 84x 114x
EV / Revenue 708x 180x 202x 121x 83.7x 116x
EV / EBITDA -331x -304x -600x -197x -230x -129x
EV / EBIT -287x -7.07x -589x -195x -226x -118x
EV / FCF -255x 19.2x -223x 251x -201x -210x
FCF Yield -0.39% 5.21% -0.45% 0.4% -0.5% -0.48%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.029 -0.8746 -0.0184 -0.0497 -0.0158 -0.0337
Distribution rate - - - - - -
Net sales 1 30.25 64.2 74.1 63.19 66.98 49.79
EBITDA 1 -64.63 -37.88 -25 -38.97 -24.36 -44.48
EBIT 1 -74.64 -1,632 -25.47 -39.38 -24.85 -48.91
Net income 1 -56.1 -1,714 -36.11 -97.4 -30.88 -77.53
Net Debt 1 -137.8 -524.4 -34.96 -74.17 -17.85 69.33
Reference price 2 11.000 6.150 7.670 3.950 2.870 2.380
Nbr of stocks (in thousands) 1,960,000 1,960,000 1,960,000 1,960,000 1,960,000 2,390,244
Announcement Date 01/03/21 01/03/22 02/03/23 01/03/24 26/02/25 02/03/26
1PHP in Million2PHP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 119M
12.81x2.41x5.55x2.52% 162B
12.74x3.35x6.4x3.53% 105B
9.1x2.76x4.83x2.71% 79.83B
7.88x2.6x4.12x1.7% 61.5B
9.96x1.44x4.74x1.94% 60.06B
11.47x3.78x5.35x2.06% 59.09B
10x2.63x5.12x2.3% 56.69B
13.2x3.48x5.29x5.46% 45.49B
12.67x4.1x6.03x1.23% 33.71B
Average 11.09x 2.95x 5.27x 2.61% 66.4B
Weighted average by Cap. 11.30x 2.83x 5.34x 2.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PXP Stock
  4. Valuation PXP Energy Corporation