|
Market Closed -
Xetra
16:35:19 13/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 26.03 EUR | -0.57% |
|
-2.95% | +16.73% |
| 11-06 | RBC Capital Markets Boosts Puma PT, Keeps Sector Perform Rating | MT |
| 11-06 | PUMA SE : RBC gives a Neutral rating | ZD |
Company Valuation: PUMA SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,080 | 8,483 | 7,566 | 6,551 | 3,243 | 3,832 | - | - |
| Change | - | -47.25% | -10.8% | -13.42% | -50.49% | 18.14% | - | - |
| Enterprise Value (EV) 1 | 16,415 | 9,126 | 8,605 | 7,901 | 5,536 | 5,268 | 5,139 | 4,984 |
| Change | - | -44.4% | -5.7% | -8.18% | -29.94% | -4.83% | -2.45% | -3.02% |
| P/E | 51.9x | 24x | 24.9x | 23.5x | -5.09x | -17.2x | 90.1x | 24.3x |
| PBR | 7.27x | 3.44x | 2.96x | 2.33x | 1.86x | 2.43x | 2.38x | 2.17x |
| PEG | - | 1.7x | -1.8x | -3.41x | 0x | 0.3x | -1x | 0x |
| Capitalization / Revenue | 2.36x | 1x | 0.88x | 0.74x | 0.44x | 0.55x | 0.53x | 0.5x |
| EV / Revenue | 2.41x | 1.08x | 1x | 0.9x | 0.76x | 0.76x | 0.71x | 0.65x |
| EV / EBITDA | 19x | 9.13x | 8.9x | 8.14x | 47.7x | 17x | 8.94x | 6.76x |
| EV / EBIT | 29.5x | 14.2x | 13.8x | 12.7x | -15.5x | -64.5x | 27.8x | 14.4x |
| EV / FCF | 63.7x | 59x | 24.4x | 18.3x | -10.5x | 32.9x | 59.5x | 19.6x |
| FCF Yield | 1.57% | 1.7% | 4.1% | 5.46% | -9.49% | 3.04% | 1.68% | 5.1% |
| Dividend per Share 2 | 0.72 | 0.82 | 0.82 | 0.61 | - | - | 0.0683 | 0.2914 |
| Rate of return | 0.67% | 1.45% | 1.62% | 1.38% | - | - | 0.26% | 1.12% |
| EPS 2 | 2.07 | 2.36 | 2.03 | 1.89 | -4.38 | -1.515 | 0.2888 | 1.072 |
| Distribution rate | 34.8% | 34.7% | 40.4% | 32.3% | - | - | 23.6% | 27.2% |
| Net sales 1 | 6,805 | 8,465 | 8,602 | 8,817 | 7,296 | 6,921 | 7,259 | 7,682 |
| EBITDA 1 | 862.8 | 999.3 | 967.1 | 970.7 | 116 | 309.3 | 574.7 | 737.5 |
| EBIT 1 | 557.1 | 640.6 | 621.6 | 622 | -357.2 | -81.67 | 184.6 | 345.8 |
| Net income 1 | 309.6 | 353.5 | 304.9 | 281.6 | -645.5 | -223.8 | 44.78 | 164 |
| Net Debt 1 | 334.4 | 643.1 | 1,039 | 1,350 | 2,292 | 1,437 | 1,308 | 1,152 |
| Reference price 2 | 107.50 | 56.70 | 50.52 | 44.36 | 22.30 | 26.03 | 26.03 | 26.03 |
| Nbr of stocks (in thousands) | 149,584 | 149,606 | 149,767 | 147,676 | 145,446 | 147,209 | - | - |
| Announcement Date | 23/02/22 | 01/03/23 | 09/02/24 | 12/03/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.18x | 0.76x | 17.03x | -.--% | 4.23B | |
| 30.34x | 1.37x | 18.76x | 4.39% | 56.43B | |
| 18.24x | 1.17x | 8.64x | 1.97% | 33.73B | |
| 23.23x | 2.74x | 12.58x | 1.06% | 18.42B | |
| 11.06x | 1.72x | 7.1x | -.--% | 11.59B | |
| 21.65x | 2.31x | 11.02x | -.--% | 11.24B | |
| 10.99x | 1.99x | 8.07x | -.--% | 7.49B | |
| 18.05x | 2.88x | 9.43x | -.--% | 6.46B | |
| 18.25x | 1.75x | 9.21x | 5.04% | 6.45B | |
| 15.91x | 1.1x | 12.44x | 2.02% | 3.07B | |
| Average | 15.06x | 1.78x | 11.43x | 1.45% | 16B | |
| Weighted average by Cap. | 21.49x | 1.66x | 13.07x | 2.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PUM Stock
- Valuation PUMA SE
Select your edition
All financial news and data tailored to specific country editions
