Valuation Public Storage NYSE

Stocks

Delayed NYSE 19:51:34 06/11/2026 GMT			5-day change	1st Jan Change
18.09 ^USD	+1.04%		+1.89%	-10.44%

11-04	UBS Adjusts Price Target on Public Storage to $334 From 294	MT
11-03	Public Storage Declares Dividend for the Fourth Quarter of 2026, Payable on January 8, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	63,620	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	39.72%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	75,341	77,119	77,369
Change	-	-23.63%	12.76%	-1.61%	-9.61%	35.83%	2.36%	0.32%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	35.9x	34.9x	33.1x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	4.16x	5.34x	5.51x
PEG	-	0x	-0.5x	-7.4x	-1.9x	7x	11.32x	6.04x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	12.4x	11.5x	11.1x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14.7x	14x	13.5x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	20.8x	19.3x	18.6x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	33.6x	32.5x	31.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.01	12.37	12.69
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.53%	3.63%	3.73%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.472	9.764	10.3
Distribution rate	81.1%	90%	108%	113%	133%	127%	127%	123%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,115	5,520	5,728
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,620	3,998	4,151
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,244	2,370	2,482
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,694	1,844	1,928
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	11,721	13,499	13,749
Reference price ²	374.56	280.19	305.00	299.44	259.50	340.50	340.50	340.50
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,843	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	82.37x	13.32x	35.81x	1.29%	180B
EQUINIX, INC.	55.07x	11.72x	22.83x	2.07%	98.73B
AMERICAN TOWER CORPORATION	27.85x	11.4x	17.29x	3.68%	89.97B
DIGITAL REALTY TRUST, INC.	63.03x	11.77x	22.34x	2.79%	66.08B
PUBLIC STORAGE	35.95x	14.69x	20.71x	3.53%	63.62B
VENTAS, INC.	166.97x	8.42x	23.32x	2.34%	47.09B
CROWN CASTLE INC.	47.2x	14x	20.82x	4.67%	38.7B
IRON MOUNTAIN INCORPORATED	57.11x	6.11x	16.45x	3.34%	31.41B
EXTRA SPACE STORAGE INC.	34.53x	15.74x	19.16x	4.05%	33.42B
Average	63.34x	11.91x	22.08x	3.08%	72.12B
Weighted average by Cap.	64.50x	12.25x	24.82x	2.63%