Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 21:10:00 15/10/2026 BST			5-day change	1st Jan Change
17.98 ^USD	+1.55%		+2.16%	-10.81%

10-12	Jefferies Adjusts Price Target on Public Storage to $319 From $374	MT
10-05	Evercore ISI Adjusts Public Storage Price Target to $303 From $308, Maintains In Line Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	55,183	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	21.19%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	67,979	68,350	68,645
Change	-	-23.63%	12.76%	-1.61%	-9.61%	22.55%	0.55%	0.43%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	29.2x	29.9x	27.9x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	4.29x	4.63x	4.78x
PEG	-	0x	-0.5x	-7.4x	-1.9x	2.4x	-13.34x	4.02x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	10.8x	10x	9.71x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.3x	12.4x	12.1x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.7x	17.2x	16.8x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	29.1x	27.2x	26x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.31	12.66
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	4.07%	4.17%	4.29%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.11	9.882	10.57
Distribution rate	81.1%	90%	108%	113%	133%	119%	125%	120%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,100	5,509	5,683
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,630	3,974	4,077
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,336	2,517	2,641
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,875	1,970	2,068
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	12,796	13,167	13,461
Reference price ²	374.56	280.19	305.00	299.44	259.50	295.33	295.33	295.33
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,852	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	81.5x	12.94x	34.87x	1.34%	169B
EQUINIX, INC.	57.94x	11.66x	22.69x	2.08%	98.3B
AMERICAN TOWER CORPORATION	26.01x	10.92x	16.51x	3.95%	84.51B
DIGITAL REALTY TRUST, INC.	61.66x	11.78x	21.86x	2.81%	64.73B
PUBLIC STORAGE	29.22x	13.33x	18.73x	4.07%	55.18B
VENTAS, INC.	153.28x	8.03x	22.05x	2.45%	43.53B
CROWN CASTLE INC.	41.97x	12.72x	19.07x	5.31%	34.04B
IRON MOUNTAIN INCORPORATED	61.09x	6.38x	17.17x	3.13%	33.55B
EXTRA SPACE STORAGE INC.	29.48x	14.18x	17.26x	4.73%	29.09B
Average	60.24x	11.33x	21.13x	3.32%	68B
Weighted average by Cap.	62.56x	11.70x	23.95x	2.78%