End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1,440 IDR | -0.69% | +5.88% | +2.13% |
04-23 | PT Rukun Raharja Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
03-27 | PT Rukun Raharja Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 53.85 | 282.7 | 387.4 | 381.1 | - |
Enterprise Value (EV) 1 | 53.85 | 282.7 | 387.4 | 381.1 | 381.1 |
P/E ratio | 25.5 x | 32 x | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | 1.9 x | 2.11 x | 1.98 x |
EV / Revenue | - | - | 1.9 x | 2.11 x | 1.98 x |
EV / EBITDA | - | - | 6.13 x | 4.65 x | 4.19 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | 2.37 x | 2.2 x |
Nbr of stocks (in thousands) | 4,227,083 | 4,227,083 | 4,227,083 | 4,227,082 | - |
Reference price 2 | 0.0127 | 0.0669 | 0.0916 | 0.0901 | 0.0901 |
Announcement Date | 28/04/22 | 10/04/23 | 27/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | - | 203.7 | 181 | 192 |
EBITDA 1 | - | - | 63.18 | 82 | 91 |
EBIT 1 | - | - | 48.05 | 34 | 35 |
Operating Margin | - | - | 23.58% | 18.78% | 18.23% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | 2.252 | 8.822 | - | - | - |
Net margin | - | - | - | - | - |
EPS | 0.000500 | 0.002090 | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 28/04/22 | 10/04/23 | 27/03/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 8.39% | - | 15.8% | 14.3% |
ROA (Net income/ Total Assets) | - | 3.49% | - | 7.8% | 7.2% |
Assets | - | 253 | - | - | - |
Book Value Per Share 1 | - | - | - | 0.0400 | 0.0400 |
Cash Flow per Share | - | - | - | - | - |
Capex 2 | - | - | - | 53 | 64 |
Capex / Sales | - | - | - | 29.28% | 33.33% |
Announcement Date | 28/04/22 | 10/04/23 | 27/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.13% | 381M | |
+7.53% | 15.37B | |
+33.83% | 10.96B | |
+16.62% | 9.13B | |
+8.98% | 8.26B | |
+10.17% | 7.89B | |
+36.58% | 6.25B | |
-27.51% | 5.61B | |
+23.68% | 5.62B | |
+0.37% | 5.18B |
- Stock Market
- Equities
- RAJA Stock
- Financials PT Rukun Raharja Tbk