Financials PT Fuji Finance Indonesia Tbk

Equities

FUJI

ID1000150006

Consumer Lending

End-of-day quote INDONESIA S.E. 23:00:00 07/05/2024 BST 5-day change 1st Jan Change
234 IDR +1.74% Intraday chart for PT Fuji Finance Indonesia Tbk +0.86% -12.69%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 143,000 149,500 806,000 647,400 348,400
Enterprise Value (EV) 1 83,636 86,115 735,112 530,183 226,321
P/E ratio 21.2 x 30.5 x 87.6 x 77.9 x 89.9 x
Yield - - - - -
Capitalization / Revenue 14.3 x 14.7 x 51.6 x 50.1 x 36.5 x
EV / Revenue 8.39 x 8.46 x 47.1 x 41 x 23.7 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.05 x 1.07 x 5.39 x 4.11 x 2.16 x
Nbr of stocks (in thousands) 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000
Reference price 2 110.0 115.0 620.0 498.0 268.0
Announcement Date 11/03/20 22/03/21 20/04/22 10/03/23 26/02/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,185 9,966 10,179 15,621 12,928 9,549
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,391 6,912 5,522 11,098 10,347 3,915
Net income 1 2,357 5,951 4,898 9,200 8,312 3,876
Net margin 74.01% 59.71% 48.12% 58.9% 64.3% 40.59%
EPS 2 3.290 5.196 3.768 7.077 6.394 2.981
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/07/19 11/03/20 22/03/21 20/04/22 10/03/23 26/02/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 51,533 59,364 63,385 70,888 117,217 122,079
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.19% 5.07% 3.55% 6.35% 5.42% 2.43%
ROA (Net income/ Total Assets) 3.18% 5.05% 3.52% 6.24% 5.25% 2.37%
Assets 1 74,195 117,942 139,013 147,520 158,286 163,777
Book Value Per Share 2 99.00 104.0 108.0 115.0 121.0 124.0
Cash Flow per Share 2 51.50 45.70 48.80 54.50 90.20 93.90
Capex - - 1,027 - - -
Capex / Sales - - 10.09% - - -
Announcement Date 01/07/19 11/03/20 22/03/21 20/04/22 10/03/23 26/02/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FUJI Stock
  4. Financials PT Fuji Finance Indonesia Tbk