Stock EMTK PT ELANG MAHKOTA TEKNOLOGI TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Elang Mahkota Teknologi Tbk

Equities

EMTK

ID1000113905

Broadcasting

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
386 IDR +3.21% Intraday chart for PT Elang Mahkota Teknologi Tbk +3.76% -34.58%
03-30 PT Elang Mahkota Teknologi Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Elang Mahkota Teknologi Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2024 2025
Capitalization 1 77,053,865 137,573,409 62,827,739 23,574,103 -
Enterprise Value (EV) 2 77,054 130,978 55,300 17,426 17,159
P/E ratio - 23.7 x 11.5 x 32.7 x 21.7 x
Yield - - - - -
Capitalization / Revenue 6.46 x 10.7 x 4.05 x 1.34 x 1.22 x
EV / Revenue 6.46 x 10.2 x 3.56 x 0.99 x 0.89 x
EV / EBITDA - 74.3 x 54.4 x 6.71 x 6.02 x
EV / FCF - - -41,603,344 x - -
FCF Yield - - -0% - -
Price to Book - 4.85 x 1.75 x 0.62 x 0.59 x
Nbr of stocks (in thousands) 55,038,475 60,339,214 60,997,805 61,072,805 -
Reference price 3 1,400 2,280 1,030 378.0 378.0
Announcement Date 05/04/21 27/04/22 31/03/23 - -
1IDR in Million2IDR in Billions3IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2024 2025
Net sales 1 11,936 12,841 15,525 17,567 19,343
EBITDA 1 - 1,762 1,016 2,596 2,849
EBIT 1 - 1,350 530.5 2,077 2,305
Operating Margin - 10.51% 3.42% 11.83% 11.92%
Earnings before Tax (EBT) - 6,437 - - -
Net income 1 2,058 5,659 5,444 1,549 1,967
Net margin 17.24% 44.07% 35.07% 8.82% 10.17%
EPS 2 - 96.06 89.39 11.55 17.41
Free Cash Flow - - -1,329,220 - -
FCF margin - - -8,562% - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 05/04/21 27/04/22 31/03/23 - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2024 2025
Net Debt 1 - - - - -
Net Cash position 1 - 6,596 7,528 6,275 6,383
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - -1,329,220 - -
ROE (net income / shareholders' equity) - 26.1% 16.9% 3.16% 4.2%
ROA (Net income/ Total Assets) - 2.97% 13.2% 3.38% 4.11%
Assets 1 - 190,544 41,319 45,900 47,821
Book Value Per Share 2 - 471.0 587.0 605.0 631.0
Cash Flow per Share 2 - 19.00 -13.30 23.90 24.60
Capex 1 - 437 518 200 200
Capex / Sales - 3.4% 3.34% 1.51% 1.42%
Announcement Date 05/04/21 27/04/22 31/03/23 - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for PT Elang Mahkota Teknologi Tbk

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
378 IDR
Average target price
763 IDR
Spread / Average Target
+101.85%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Television Broadcasting

1st Jan change Capi.
PT ELANG MAHKOTA TEKNOLOGI TBK Stock PT Elang Mahkota Teknologi Tbk
-34.58% 1.45B
WARNER BROS. DISCOVERY, INC. Stock Warner Bros. Discovery, Inc.
-33.04% 18.67B
FOX CORPORATION Stock Fox Corporation
+6.42% 14.3B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+4.47% 5.32B
RTL GROUP S.A. Stock RTL Group S.A.
-16.91% 4.78B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+48.98% 3.64B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
-7.64% 3.09B
TEGNA INC. Stock TEGNA Inc.
-7.35% 2.45B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
+3.25% 1.78B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-47.63% 1.69B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. EMTK Stock
  4. Financials PT Elang Mahkota Teknologi Tbk