End-of-day quote
INDONESIA S.E.
23:00:00 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
520
IDR
|
+2.97%
|
|
-1.89%
|
-10.34%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,635,194
|
1,590,759
|
1,910,688
|
7,687,188
|
9,302,182
|
10,394,549
|
Enterprise Value (EV)
1 |
1,023,622
|
716,306
|
485,477
|
5,004,515
|
7,650,426
|
8,419,583
|
P/E ratio
|
23
x
|
26.6
x
|
28.5
x
|
95.9
x
|
45.4
x
|
86.3
x
|
Yield
|
-
|
-
|
1.74%
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.26
x
|
5.7
x
|
6.61
x
|
23.6
x
|
20.9
x
|
21.6
x
|
EV / Revenue
|
3.92
x
|
2.57
x
|
1.68
x
|
15.4
x
|
17.2
x
|
17.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.36
x
|
1.29
x
|
1.49
x
|
5.77
x
|
2.98
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
4,443,462
|
4,443,462
|
4,443,462
|
4,443,462
|
8,534,112
|
17,921,636
|
Reference price
2 |
368.0
|
358.0
|
430.0
|
1,730
|
1,090
|
580.0
|
Announcement Date
|
29/03/19
|
03/05/20
|
30/03/21
|
17/03/22
|
31/03/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
261,023
|
279,121
|
288,873
|
325,395
|
444,525
|
482,283
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
95,214
|
80,440
|
89,555
|
101,542
|
151,070
|
83,824
|
Net income
1 |
71,014
|
59,747
|
66,986
|
80,162
|
114,941
|
63,253
|
Net margin
|
27.21%
|
21.41%
|
23.19%
|
24.64%
|
25.86%
|
13.12%
|
EPS
2 |
15.98
|
13.45
|
15.08
|
18.04
|
23.99
|
6.722
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
7.500
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
03/05/20
|
30/03/21
|
17/03/22
|
31/03/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
611,572
|
874,453
|
1,425,212
|
2,682,674
|
1,651,756
|
1,974,966
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.01%
|
4.92%
|
5.33%
|
6.13%
|
5.13%
|
1.28%
|
ROA (Net income/ Total Assets)
|
1.11%
|
0.84%
|
0.76%
|
0.66%
|
0.79%
|
0.37%
|
Assets
1 |
6,374,674
|
7,132,245
|
8,840,764
|
12,173,435
|
14,595,678
|
17,315,469
|
Book Value Per Share
2 |
270.0
|
277.0
|
289.0
|
300.0
|
366.0
|
371.0
|
Cash Flow per Share
2 |
126.0
|
138.0
|
209.0
|
469.0
|
134.0
|
31.70
|
Capex
1 |
4,604
|
6,274
|
5,688
|
4,348
|
23,173
|
15,399
|
Capex / Sales
|
1.76%
|
2.25%
|
1.97%
|
1.34%
|
5.21%
|
3.19%
|
Announcement Date
|
29/03/19
|
03/05/20
|
30/03/21
|
17/03/22
|
31/03/23
|
27/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.34% | 586M | | -8.09% | 84.79B | | -10.23% | 20.39B | | +12.85% | 14.41B | | +37.94% | 8.47B | | -9.28% | 6.84B | | +5.59% | 4.75B | | +16.86% | 4.13B | | +0.54% | 2.78B | | -15.50% | 2.74B |
Retail & Mortgage Banks
|