|
Real-time Estimate
Cboe Europe
10:05:36 02/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 146.40 CHF | +0.55% |
|
+0.48% | +2.16% |
| 08-28 | Listen to the yellow birds |  |
| 08-19 | Berenberg: PSP Swiss Property 'Well Positioned' to Meet FY26 Targets | MT |
Company Valuation: PSP Swiss Property AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,215 | 4,977 | 5,394 | 5,912 | 6,582 | 6,678 | - | - |
| Change | - | -4.57% | 8.39% | 9.61% | 11.33% | 1.46% | - | - |
| Enterprise Value (EV) 1 | 8,200 | 8,041 | 8,718 | 9,240 | 9,906 | 9,900 | 9,891 | 9,888 |
| Change | - | -1.94% | 8.42% | 5.99% | 7.21% | -0.06% | -0.09% | -0.03% |
| P/E | 8.77x | 15.1x | 26x | 15.8x | 16.1x | 13.6x | 18.5x | 18.4x |
| PBR | 1.04x | 0.96x | 1.03x | 1.09x | 1.17x | 1.14x | 1.11x | 1.08x |
| PEG | - | -0.3x | -0.7x | 0.2x | 1.78x | 0.7x | -0.7x | 104.92x |
| Capitalization / Revenue | 16.8x | 15.7x | 16.3x | 16.9x | 18.8x | 18.8x | 18.5x | 18.4x |
| EV / Revenue | 26.5x | 25.4x | 26.3x | 26.4x | 28.4x | 27.9x | 27.4x | 27.2x |
| EV / EBITDA | 29.4x | 27.4x | 29.3x | 30.3x | 32.8x | 31.4x | 31x | 31x |
| EV / EBIT | 29.6x | 27.5x | 29.4x | 30.4x | 32.9x | 31.3x | 31.4x | 31.3x |
| EV / FCF | 42.6x | 85.3x | -114x | 52.9x | 53.9x | 59.4x | 60.2x | 54.1x |
| FCF Yield | 2.35% | 1.17% | -0.88% | 1.89% | 1.85% | 1.68% | 1.66% | 1.85% |
| Dividend per Share 2 | 3.75 | 3.8 | 3.85 | 3.9 | 3.95 | 4.008 | 4.065 | 4.119 |
| Rate of return | 3.3% | 3.5% | 3.27% | 3.03% | 2.75% | 2.75% | 2.79% | 2.83% |
| EPS 2 | 12.97 | 7.19 | 4.53 | 8.17 | 8.91 | 10.71 | 7.892 | 7.905 |
| Distribution rate | 28.9% | 52.9% | 85% | 47.7% | 44.3% | 37.4% | 51.5% | 52.1% |
| Net sales 1 | 309.6 | 316.2 | 331.9 | 350 | 349.2 | 355.1 | 360.7 | 363.2 |
| EBITDA 1 | 278.8 | 293.8 | 297.7 | 304.9 | 302 | 315 | 318.7 | 318.6 |
| EBIT 1 | 277.4 | 292.5 | 296.6 | 304 | 300.9 | 316.5 | 314.5 | 315.9 |
| Net income 1 | 595 | 330 | 207.6 | 374.9 | 408.5 | 353.5 | 327.9 | 321.5 |
| Net Debt 1 | 2,985 | 3,065 | 3,324 | 3,328 | 3,324 | 3,222 | 3,213 | 3,210 |
| Reference price 2 | 113.70 | 108.50 | 117.60 | 128.90 | 143.50 | 145.60 | 145.60 | 145.60 |
| Nbr of stocks (in thousands) | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 27/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.6x | 27.88x | 31.43x | 2.75% | 8.23B | |
| 18.87x | 4.09x | 16.54x | 1.29% | 28.87B | |
| 5.41x | 0.63x | 1.33x | 9.24% | 26.04B | |
| 14.39x | 3.15x | 15.03x | 2.44% | 26.14B | |
| 7.99x | 0.88x | 3.22x | 2.8% | 20.44B | |
| 13.57x | 6.57x | 17.43x | 1.58% | 19.58B | |
| 33.46x | 15.57x | 53.84x | 1.22% | 17.61B | |
| 35.32x | 13.06x | 32.82x | 3.34% | 17.11B | |
| 7.47x | 1.77x | 5.46x | 2.84% | 16.38B | |
| 9.4x | 27.83x | - | 2.34% | 16B | |
| Average | 15.95x | 10.14x | 19.68x | 2.98% | 19.64B | |
| Weighted average by Cap. | 15.63x | 7.97x | 17.57x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSPN Stock
- Valuation PSP Swiss Property AG
Select your edition
All financial news and data tailored to specific country editions
