|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 148.30 CHF | +0.34% |
|
+0.54% | +3.21% |
| 01-21 | PSP Swiss Property sees muted EPS 2026 |  |
| 01-08 | Berenberg Keeps PSP Swiss Property at Buy on Earnings Resilience Amid 'Tight' Investment Markets | MT |
Company Valuation: PSP Swiss Property AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,426 | 5,215 | 4,977 | 5,394 | 5,912 | 6,779 | 6,779 | - |
| Change | - | -3.89% | -4.57% | 8.39% | 9.61% | 14.66% | 0% | - |
| Enterprise Value (EV) 1 | 8,451 | 8,200 | 8,041 | 8,718 | 9,240 | 10,048 | 10,042 | 10,024 |
| Change | - | -2.96% | -1.94% | 8.42% | 5.99% | 8.74% | -0.07% | -0.18% |
| P/E ratio | 18.6x | 8.77x | 15.1x | 26x | 15.8x | 17.1x | 20.4x | 20.5x |
| PBR | 1.19x | 1.04x | 0.96x | 1.03x | 1.09x | 1.17x | 1.14x | 1.11x |
| PEG | - | 0x | -0.3x | -0.7x | 0.2x | 3.07x | -1.3x | -37.15x |
| Capitalization / Revenue | 18.3x | 16.8x | 15.7x | 16.3x | 16.9x | 19.2x | 18.9x | 18.5x |
| EV / Revenue | 28.5x | 26.5x | 25.4x | 26.3x | 26.4x | 28.5x | 28x | 27.4x |
| EV / EBITDA | 31.2x | 29.4x | 27.4x | 29.3x | 30.3x | 33x | 32.3x | 31.6x |
| EV / EBIT | 31.3x | 29.6x | 27.5x | 29.4x | 30.4x | 33.1x | 32.5x | 31.6x |
| EV / FCF | -30.1x | 42.6x | 85.3x | -114x | 52.9x | 53.5x | 50.3x | 51.1x |
| FCF Yield | -3.33% | 2.35% | 1.17% | -0.88% | 1.89% | 1.87% | 1.99% | 1.96% |
| Dividend per Share 2 | 3.65 | 3.75 | 3.8 | 3.85 | 3.9 | 3.957 | 4.015 | 4.077 |
| Rate of return | 3.09% | 3.3% | 3.5% | 3.27% | 3.03% | 2.68% | 2.72% | 2.76% |
| EPS 2 | 6.37 | 12.97 | 7.19 | 4.53 | 8.17 | 8.626 | 7.244 | 7.204 |
| Distribution rate | 57.3% | 28.9% | 52.9% | 85% | 47.7% | 45.9% | 55.4% | 56.6% |
| Net sales 1 | 296.3 | 309.6 | 316.2 | 331.9 | 350 | 352.9 | 358.5 | 365.8 |
| EBITDA 1 | 271.1 | 278.8 | 293.8 | 297.7 | 304.9 | 304.6 | 310.5 | 317.7 |
| EBIT 1 | 269.7 | 277.4 | 292.5 | 296.6 | 304 | 303.6 | 309.4 | 316.7 |
| Net income 1 | 292.1 | 595 | 330 | 207.6 | 374.9 | 340.8 | 320.7 | 318.3 |
| Net Debt 1 | 3,025 | 2,985 | 3,065 | 3,324 | 3,328 | 3,269 | 3,262 | 3,245 |
| Reference price 2 | 118.30 | 113.70 | 108.50 | 117.60 | 128.90 | 147.80 | 147.80 | 147.80 |
| Nbr of stocks (in thousands) | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | - |
| Announcement Date | 23/02/21 | 22/02/22 | 21/02/23 | 27/02/24 | 25/02/25 | - | - | - |
1CHF in Million2CHF
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.13x | 28.47x | 32.99x | 2.68% | 8.58B | |
| 14.61x | 4.71x | 12.99x | 3.29% | 42.44B | |
| 8.29x | 1.65x | 3.33x | 6.8% | 36.1B | |
| 18.56x | 3.5x | 17.31x | 1.89% | 31.76B | |
| 23.66x | 4.41x | 18.18x | 1.21% | 30.1B | |
| 7.53x | 1.18x | 6.57x | 4.7% | 26.28B | |
| 19.23x | 1.3x | 8.25x | 1.41% | 25.13B | |
| 18.15x | 7.28x | 20.51x | 1.04% | 24.35B | |
| 11.71x | 2.8x | 9.82x | 3.99% | 19.77B | |
| Average | 15.43x | 6.14x | 14.44x | 3% | 27.17B | |
| Weighted average by Cap. | 15.22x | 4.27x | 12.78x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PSPN Stock
- Valuation PSP Swiss Property AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition