You should read the following discussion and analysis of our financial condition
and results of operations together with our Unaudited Condensed Consolidated
Financial Statements and related notes included in Part I, Item 1 of this
quarterly report (this "Quarterly Report") on Form 10-Q and with our Audited
Consolidated Financial Statements and related notes thereto for the year ended
December 31, 2022, included in our Annual Report on Form 10-K filed with the
Securities and Exchange Commission ("SEC") on March 15, 2023.

Forward-Looking Statements



This Quarterly Report contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"). All statements other than statements of historical fact are
forward-looking statements. These statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results, performance
or achievements to be materially different from any future results, performances
or achievements expressed or implied by the forward-looking statements. In some
cases, you can identify forward-looking statements by terms such as
"anticipates," "believes," "could," "estimates," "expects," "forecasts,"
"intends," "may," "plans," "potential," "predicts," "projects," "should,"
"targets," "will," "would,", "seeks" and similar expressions intended to
identify forward-looking statements. Forward-looking statements reflect our
current views with respect to future events, are based on assumptions, and are
subject to risks, uncertainties and other important factors. In particular,
statements, whether expressed or implied, concerning, among other things, the
potential for our programs, the timing of our clinical trials, the timing of
enrollment in our clinical trials, our cash runway, the potential for eventual
regulatory approval and commercialization of our product candidates and our
potential receipt of milestone payments and royalties under our collaboration
agreements, future operating results or the ability to generate sales, income or
cash flow, the impact of the COVID-19 pandemic, the military conflict between
Ukraine and Russia, rising tensions between China and Taiwan, inflationary
pressures, availability of credit and our exposure to banking or other financial
institution failures are forward-looking statements. They involve risks,
uncertainties and assumptions that are beyond our ability to control or predict,
including those discussed in Part II, Item 1A, of this Quarterly Report. While
we believe such information forms a reasonable basis for such statements, such
information may be limited or incomplete, and our statements should not be read
to indicate that we have conducted an exhaustive inquiry into, or review of, all
potentially available relevant information. Given these risks, uncertainties and
other important factors, you should not place undue reliance on these
forward-looking statements. Also, forward-looking statements represent our
estimates and assumptions only as of the date of this Quarterly Report. Except
as required by law, we assume no obligation to update any forward-looking
statements publicly, or to update the reasons actual results could differ
materially from those anticipated in any forward-looking statements, whether as
a result of new information, future developments, changes in assumptions or
otherwise. "Protagonist," the Protagonist logo and other trademarks, service
marks and trade names of Protagonist are registered and unregistered marks of
Protagonist Therapeutics, Inc. in the United States and other jurisdictions.

                                       19

  Table of Contents

Overview

We are a biopharmaceutical company with peptide-based new chemical entities
rusfertide and JNJ-2113 (formerly known as PN-235) in different stages of
development, all derived from the Company's proprietary discovery technology
platform. Our clinical programs fall into two broad categories of diseases; (i)
hematology and blood disorders, and (ii) inflammatory and immunomodulatory

diseases.

Our Product Pipeline

                           [[Image Removed: Graphic]]

Rusfertide

Our most advanced clinical asset, rusfertide (generic name for PTG-300), is an
injectable hepcidin mimetic in development for the potential treatment of
erythrocytosis, iron overload and other blood disorders and is wholly owned.
Hepcidin is a key hormone in regulating iron equilibrium and is critical to the
proper development of red blood cells. Rusfertide mimics the effect of the
natural hormone hepcidin, but with greater potency, solubility and stability.
Data from our rusfertide Phase 2 clinical trials presented at medical
conferences in 2021 and 2022 provided evidence regarding the potential of
rusfertide for managing hematocrit, reducing thrombotic risk and improving iron
deficiency symptoms. Rusfertide has a unique mechanism of action in the
potential treatment of the blood disorder polycythemia vera ("PV"), which may
enable it to specifically decrease and maintain hematocrit levels within the
range of recommended clinical guidelines without causing the iron deficiency
that can occur with frequent phlebotomy. Our rusfertide Phase 2 clinical trials
include the following:

REVIVE, a Phase 2 proof of concept ("POC") trial, was initiated in the fourth

quarter of 2019. We completed enrollment of patients in the first quarter of

? 2022 with a target of approximately 50 patients to be enrolled through the end

of the randomization portion of the trial, which was completed during the first

quarter of 2023 and will continue in open label extension.

PACIFIC, another Phase 2 trial for rusfertide for patients diagnosed with PV

? and with routinely elevated hematocrit levels (>48%), was initiated during the

first quarter of 2021 and completion of the 52-week trial is expected during

the second quarter of 2023.




At the June 2022 American Society of Clinical Oncology ("ASCO") Annual Meeting,
we presented updated interim results for REVIVE and PACIFIC demonstrating the
effects of dosing interruption and resumption. Rusfertide dosing interruption
led to loss of effect, including increased phlebotomy rate and increases in

hematocrit and red blood

                                       20

  Table of Contents

cells. Rusfertide restart restored therapeutic benefits. Following a brief
clinical hold, over 90% of patients in the REVIVE trial provided reconsent and
returned to rusfertide treatment after dosing interruption and reinitiation. At
the June 2022 European Hematology Association Congress, we presented interim
data as of May 2022 showing that rusfertide treatment interruption reverses
hematologic gains and re-initiation of treatment restores therapeutic benefits
in patients with PV. At the December 2022 American Society of Hematology
meeting, we presented data as of October 2022 related to rusfertide, including a
subgroup of analyses of the adverse event profile from the REVIVE trial. These
preliminary results indicated that 84% of treatment-emergent adverse events
("TEAEs") were Grade 2 or below. 16% of patients experienced Grade 3 TEAEs and
there were no Grade 4 TEAEs.

On March 15, 2023, we announced positive topline results from the blinded, placebo-controlled, randomized withdrawal portion of the REVIVE trial. Subjects receiving rusfertide achieved statistically significant improvements versus placebo in the trial's primary endpoint.


The double-blind, placebo-controlled, 12-week randomized withdrawal portion was
included as Part 2 of the REVIVE trial study to evaluate rusfertide in PV
patients with frequent phlebotomy requirements. In the REVIVE trial, subjects
were initially enrolled in the 28-week open label dose-titration and efficacy
evaluation Part 1 of the study, followed by 1:1 randomization of 53 subjects to
placebo versus rusfertide therapy for a subsequent duration of 12 weeks. More
subjects receiving rusfertide during the blinded randomized withdrawal portion
of the REVIVE trial were responders compared with placebo (69.2% versus 18.5%,
p=0.0003). A study subject was defined as a responder if the subject completed
12 weeks of double-blind treatment while maintaining hematocrit control without
phlebotomy eligibility and without phlebotomy. During the 12 weeks of the
blinded randomized withdrawal, only 2 of 26 subjects on rusfertide were
phlebotomized.

VERIFY, a global Phase 3 clinical trial of rusfertide in PV for approximately
250 patients, was initiated in the first quarter of 2022. Significant efforts
have been taken toward the goal of full enrollment and a high degree of interest
has been observed from physicians and patient communities. We expect enrollment
completion in the fourth quarter of 2023.

In keeping with our organizational prioritization of rusfertide in PV, plans to
initiate trials of rusfertide in additional disease indications have been
paused. This decision was influenced in part by the enactment of the Inflation
Reduction Act ("IRA") in the United States and includes previously planned
trials of rusfertide in the subset of hereditary hemochromatosis patients with
chronic arthropathy.

JNJ-2113 (formerly known as PN-235)



Our partnered Interleukin-23 receptor ("IL-23R") antagonist compound JNJ-2113 is
an orally delivered investigational drug that is designed to block biological
pathways currently targeted by marketed injectable antibody drugs. Our orally
stable peptide approach may offer a targeted therapeutic approach for
gastrointestinal ("GI") and systemic compartments as needed. We believe that,
compared to antibody drugs, JNJ-2113 has the potential to provide clinical
improvement in an oral medication with increased convenience and compliance and
the opportunity for the earlier introduction of targeted oral therapy.

In May 2017, we entered into a worldwide license and collaboration agreement
with Janssen Biotech, Inc. ("Janssen"), a Johnson & Johnson company, to
co-develop and co-detail our IL-23R antagonist compounds, including PTG-200
(JNJ-67864238) and certain related compounds for all indications, including
inflammatory bowel disease ("IBD"). PTG-200 was a first-generation
investigational, orally delivered, IL-23R antagonist for the treatment of IBD.
The agreement with Janssen was amended in May 2019 to expand the collaboration
by supporting efforts towards second-generation IL-23R antagonists; and in July
2021 to, among other things, enable Janssen to independently research and
develop collaboration compounds for multiple indications in the IL-23 pathway
and further align our financial interests.

During the fourth quarter of 2021, following a pre-specified interim analysis
criteria, a portfolio decision was made by Janssen to advance second-generation
product candidate JNJ-2113 (JNJ-77242113) based on its superior

                                       21

Table of Contents

potency and overall pharmacokinetic and pharmacodynamic profile. A JNJ-2113 Phase 1 trial was completed in the fourth quarter of 2021.



In February 2022, Janssen initiated FRONTIER1, a 255-patient Phase 2b clinical
trial of JNJ-2113 in moderate-to-severe plaque psoriasis, which was completed in
December 2022. FRONTIER1 was a randomized, multicenter, double-blind,
placebo-controlled study that evaluated three once-daily dosages and two
twice-daily dosages of JNJ-2113 taken orally. The primary endpoint of the study
is the proportion of patients achieving PASI-75 (a 75% improvement in skin
lesions as measured by the Psoriasis Area and Severity Index) at 16 weeks. In
March 2023, we announced positive topline results from the trial. JNJ-2113
achieved the study's primary efficacy endpoint, with a statistically significant
greater proportion of patients who received JNJ-2113 achieving PASI-75 responses
compared to placebo at Week 16 in all five of the study's treatment groups. A
clear dose response was observed across an eight-fold dose range. Treatment was
well tolerated, with no meaningful difference in frequency of adverse events
across treatment groups versus placebo. It is our expectation that JNJ-2113 will
progress into a Phase 3 registrational study in plaque psoriasis on the strength
of the FRONTIER1 data. Advancement of JNJ-2113 into a Phase 3 study and meeting
the primary endpoint in that study would qualify us for milestone payments of
$50 million and $115 million, respectively. Data will be presented from various
pre-clinical and clinical studies on JNJ-2113 at medical conferences beginning
in the second quarter of 2023.

Other Phase 2 studies of JNJ-2113 that Janssen has initiated include the SUMMIT
study of JNJ-2113 for the treatment of moderate-to-severe plaque psoriasis
expected to be completed in the second quarter of 2023, and FRONTIER 2, a
long-term extension study. A Phase 1 trial of an immediate release formulation
of JNJ-2113 in healthy Chinese adult participants is currently recruiting.
Following the completion of Phase 2 studies of JNJ-2113 in plaque psoriasis, we
expect Janssen to initiate a separate Phase 2 trial of JNJ-2113 in a second
indication. Additional indications may include any or all of psoriatic
arthritis, ulcerative colitis ("UC") and Crohn's disease ("CD").

During the fourth quarter of 2021, we received a $7.5 million milestone payment
from Janssen triggered by the completion of data collection for JNJ-2113 Phase 1
activities. In the second quarter of 2022, we received a $25.0 million milestone
payment in connection with the dosing of a third patient in FRONTIER1 during the
first quarter of 2022. We will be eligible to receive a $10.0 million milestone
payment in connection with the dosing of a third patient in the first Phase 2
trial of a second-generation candidate, a $50 million milestone upon dosing of a
third patient in a Phase 3 trial for a second-generation compound for any
indication, and a $115.0 million milestone payment upon a Phase 3 clinical trial
for a second-generation compound for any indication meeting its primarily
clinical endpoint. We remain eligible for up to approximately $855.0 million in
future development and sales milestone payments, in addition to the $112.5
million in nonrefundable payments from Janssen already received as of today. We
also remain eligible to receive tiered royalties on net product sales at
percentages ranging from mid-single digits to ten percent.

PN-943


PN-943 is a wholly owned, investigational, orally delivered, gut-restricted
alpha 4 beta 7 ("?4?7") specific integrin antagonist for IBD. During the second
quarter of 2020, we initiated IDEAL, a 159 patient Phase 2 trial evaluating the
safety, tolerability and efficacy of PN-943 in patients with moderate to severe
UC. Enrollment in IDEAL was completed during the first quarter of 2022. The
trial included a 12-week induction period and a 40-week extended treatment
period, which have been completed. We do not intend to dedicate further internal
resources to clinical development or contract manufacturing activities for

our
PN-943 clinical program.

Discovery Platform

Our clinical assets are all derived from our proprietary discovery platform. Our
platform enables us to engineer novel, structurally constrained peptides that
are designed to retain key advantages of both orally delivered small molecules
and injectable antibody drugs in an effort to overcome many of their limitations
as therapeutic agents. Importantly, constrained peptides can be designed to
potentially alleviate the fundamental instability inherent in traditional
peptides to allow different delivery forms, such as oral, subcutaneous,
intravenous, and rectal. We continue to use our peptide technology platform to
discover product candidates against targets in disease areas with significant
unmet medical needs. For example, we have a pre-clinical stage program to
identify an orally active hepcidin mimetic,

                                       22

Table of Contents

which we believe will be complementary to the injectable rusfertide for offering the best treatment options for PV, hereditary hemochromatosis and other potential erythropoietic and iron imbalance disorders.

Business Update



We are subject to risks and uncertainties as a result of the prolonged nature of
the COVID-19 pandemic and emergent variants with increased transmissibility,
even in those who are fully vaccinated. Some of the workforce trends starting
during the pandemic have continued to lead to staffing shortages in settings
such as clinical trial sites and healthcare offices. The future impact
of COVID-19 on our activities will depend on a number of factors, including, but
not limited to, the scope and magnitude of any resurgences in the outbreak and
the spread of COVID-19 variants; the timing, extent, effectiveness and
durability of COVID-19 vaccine programs or other treatments; and new travel and
other restrictions and public health measures. We have experienced delays in our
existing and planned clinical trials due to the worldwide impacts of the
pandemic. Our future results of operations and liquidity could be adversely
impacted by further delays in existing and planned clinical trials, continued
difficulty in recruiting patients for these clinical trials, delays in
manufacturing and collaboration activities, supply chain disruptions, and the
ongoing impact on our operating activities and employees. In addition, a
recession or market correction related to or amplified by COVID-19 could
materially affect our business.

We are currently operating in a period of economic uncertainty and capital
markets disruption, which has been significantly impacted by domestic and global
monetary and fiscal policy, geopolitical instability, including an ongoing
military conflict between Russia and Ukraine and the rising tensions between
China and Taiwan, a recessionary environment and historically high domestic and
global inflation. In particular, the conflict in Ukraine has exacerbated market
disruptions, including significant volatility in commodity prices, as well as
supply chain interruptions, and has contributed to record inflation globally.
The U.S. Federal Reserve and other central banks may be unable to contain
inflation through more restrictive monetary policy and inflation may increase or
continue for a prolonged period of time. Inflationary factors, such as increases
in the cost of clinical supplies, interest rates, overhead costs and
transportation costs may adversely affect our operating results. Also, the
failure of Silicon Valley Bank and other regional banks in the United States
between March and May of 2023 has given rise to uncertainty in the security of
amounts in deposit accounts uninsured by the Federal Deposit Insurance
Corporation. We continue to monitor these events and the potential impact on our
business. Although we do not believe that inflation has had a material impact on
our financial position or results of operations to date, we may be adversely
affected in the future due to domestic and global monetary and fiscal policy,
supply chain constraints, consequences associated with COVID-19 and the ongoing
conflict between Russia and Ukraine, and such factors may lead to increases in
the cost of manufacturing our product candidates and delays in initiating
trials.

Operations



We have incurred net losses in each year since inception and we do not
anticipate achieving sustained profitability in the foreseeable future. Our net
loss was $33.7 million and $20.9 million for the three months ended March 31,
2023 and 2022, respectively. As of March 31, 2023, we had an accumulated deficit
of $570.5 million. Substantially all of our net losses have resulted from costs
incurred in connection with our research and development programs and from
general and administrative costs associated with our operations. We expect to
continue to incur significant research and development expenses and other
expenses related to our ongoing operations, product development, and
pre-commercialization activities. As a result, we expect to continue to incur
losses in the future as we continue our development of, and seek regulatory
approval for, our product candidates.

Janssen License and Collaboration Agreement



On July 27, 2021, we entered into an Amended and Restated License and
Collaboration Agreement (the "Restated Agreement") with Janssen Biotech, Inc., a
Pennsylvania corporation ("Janssen"), which amended and restated the License and
Collaboration Agreement, effective July 13, 2017, by and between us and Janssen
(the "Original Agreement'), as amended by the first amendment, effective May 7,
2019 (the "First Amendment"). Prior to January 1, 2023, Janssen was a related
party to us as Johnson & Johnson Innovation - JJDC, Inc. was a significant
(greater than 5%) stockholder of the Company, and both companies are
subsidiaries of Johnson & Johnson. On July 27,

                                       23

Table of Contents



2021, we entered into the Restated Agreement ("Restated Agreement") with
Janssen, which amends and restates the Original Agreement, as amended by the
First Amendment. Upon the effectiveness of the Original Agreement, we received a
non-refundable, upfront cash payment of $50.0 million from Janssen. Upon the
effectiveness of the First Amendment, we received a $25.0 million payment from
Janssen in 2019. In the first quarter of 2020, we received a $5.0 million
payment triggered by the successful nomination of a second-generation IL-23R
antagonist development compound. In the fourth quarter of 2021, we received a
$7.5 million milestone payment from Janssen triggered by completion of the data
collection for JNJ-2113 Phase 1 activities. In the second quarter of 2022, we
received a $25.0 million milestone payment in connection with the dosing of a
third patient in FRONTIER1 during the first quarter of 2022. See Note 3 to the
condensed consolidated financial statements included elsewhere in this report
for additional information.

Critical Accounting Polices and Estimates



Our management's discussion and analysis of our financial condition and results
of operations is based on our unaudited condensed consolidated financial
statements, which have been prepared in accordance with United States generally
accepted accounting principles. The preparation of these unaudited condensed
consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent liabilities at the date of the unaudited condensed consolidated
financial statements, as well as the reported revenue generated, and expenses
incurred during the reporting periods. Our estimates are based on our historical
experience and on various other factors that we believe are reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from
other sources.

There have been no material changes to our critical accounting policies during
the three months ended March 31, 2023, as compared to those disclosed
in "Management's Discussion and Analysis of Financial Condition and Results of
Operations-Critical Accounting Policies and Estimates" in our Annual Report for
the year ended December 31, 2022 filed with the SEC on March 15, 2023.

Components of Our Results of Operations

License and Collaboration Revenue



Our license and collaboration revenue is derived from payments we receive under
the Restated Agreement with Janssen. See Note 3 to the condensed consolidated
financial statements included elsewhere in this report for additional
information.

Research and Development Expenses



Research and development expenses represent costs incurred to conduct research,
such as the discovery and development of our product candidates. We recognize
all research and development costs as they are incurred, unless there is an
alternative future use in other research and development projects or otherwise.
Non-refundable advance payments for goods and services that will be used in
future research and development activities are expensed when the activity has
been performed or when the goods have been received rather than when payment has
been made. In instances where we enter into agreements with third parties to
provide research and development services to us, costs are expensed as services
are performed. Amounts due under such arrangements may be either fixed fee or
fee for service and may include upfront payments, monthly payments, and payments
upon the completion of milestones or the receipt of deliverables.

Research and development expenses consist primarily of the following:

? expenses incurred under agreements with clinical trial sites that conduct

research and development activities on our behalf;




 ? employee-related expenses, which include salaries, benefits and stock-based
   compensation;


                                       24

  Table of Contents

? laboratory vendor expenses related to the preparation and conduct of

pre-clinical, non-clinical and clinical studies;

? costs related to production of clinical supplies and non-clinical materials,

including fees paid to contract manufacturers;

? license fees and milestone payments under license and collaboration agreements;

and

facilities and other allocated expenses, which include expenses for rent and

? maintenance of facilities, information technology, depreciation and

amortization expense and other supplies.


We recognize the amount related to our Australian research and development
refundable cash tax incentive that are not subject to refund provisions as a
reduction of research and development expenses. The research and development tax
incentives are recognized when there is reasonable assurance that the incentives
will be received, the relevant expenditure has been incurred and the amount of
the consideration can be reliably measured. We evaluate our eligibility under
the tax incentive program as of each balance sheet date and make accruals and
related adjustments based on the most current and relevant data available. We
may alternatively be eligible for a taxable credit in the form of a non-cash tax
incentive. We recognize the amounts from grants under government programs as a
reduction of research and development expenses when the related research costs
are incurred.

We allocate direct costs and indirect costs incurred to product candidates when
they enter clinical development. For product candidates in clinical development,
direct costs consist primarily of clinical, pre-clinical, and drug discovery
costs, costs of supplying drug substance and drug product for use in clinical
and pre-clinical studies, including clinical manufacturing costs, contract
research organization fees, and other contracted services pertaining to specific
clinical and pre-clinical studies. Indirect costs allocated to our product
candidates on a program-specific basis include research and development employee
salaries, benefits, and stock-based compensation, and indirect overhead and
other administrative support costs. Program-specific costs are unallocated when
the clinical expenses are incurred for our early-stage research and drug
discovery projects as our internal resources, employees and infrastructure are
not tied to any one research or drug discovery project and are typically
deployed across multiple projects. As such, we do not provide financial
information regarding the costs incurred for early-stage pre-clinical and drug
discovery programs on a program-specific basis prior to the clinical development
stage.

We expect our research and development expenses to decrease in the near term as
we focus our resources toward progressing our rusfertide program into later
stage clinical trials and preparing for commercialization. We do not intend to
dedicate further internal resources to clinical development or contract
manufacturing activities for our PN-943 clinical program. The process of
conducting research, identifying potential product candidates and conducting
pre-clinical and clinical trials necessary to obtain regulatory approval and
commencing pre-commercialization activities is costly and time intensive. We may
never succeed in achieving marketing approval for our product candidates
regardless of our costs and efforts. The probability of success of our product
candidates may be affected by numerous factors, including pre-clinical data,
clinical data, competition, manufacturing capability, our cost of goods to be
sold, our ability to receive, and the timing of, regulatory approvals, market
conditions, and our ability to successfully commercialize our products if they
are approved for marketing. As a result, we are unable to determine the duration
and completion costs of our research and development projects or when and to
what extent we will generate revenue from the commercialization and sale of any
of our product candidates. Our research and development programs are subject to
change from time to time as we evaluate our priorities and available resources.

General and Administrative Expenses



General and administrative expenses consist of personnel costs, allocated
facilities costs and other expenses for outside professional services, including
legal, human resources, audit and accounting services, and pre-commercialization
expenses, including selling and marketing costs. Personnel costs consist of
salaries, benefits and stock-based compensation. Allocated expenses consist of
expenses for rent and maintenance of facilities, information technology,
depreciation and amortization expense and other administrative supplies. We
expect to continue to incur expenses supporting our continued operations as a
public company, including expenses related to compliance with the

                                       25

Table of Contents

rules and regulations of the SEC and those of the national securities exchange on which our securities are traded, insurance expenses, investor relations expenses, audit fees, professional services and general overhead and administrative costs.

Interest Income

Interest income consists of interest earned on our cash, cash equivalents and marketable securities, which is comprised of contractual interest, premium amortization and discount accretion.

Other (Expense) Income, Net

Other (expense) income, net consists primarily of amounts related to foreign exchange gains and losses and related items.

Results of Operations

Comparison of the Three Months Ended March 31, 2023 and 2022



                                        Three Months Ended March 31,          Dollar        %
                                          2023                2022            Change      Change

                                                  (Dollars in thousands)

License and collaboration revenue    $             -     $        25,722    $ (25,722)     (100)
Operating expenses:
Research and development (1)                  27,416              36,318       (8,902)      (25)
General and administrative (2)                 8,605              10,515   

   (1,910)      (18)
Total operating expenses                      36,021              46,833      (10,812)      (23)
Loss from operations                        (36,021)            (21,111)      (14,910)        71
Interest income                                2,491                 168         2,323         *
Other (expense) income, net                    (195)                  13         (208)         *
Net loss                             $      (33,725)     $      (20,930)    $ (12,795)        61


*Percentage not meaningful

(1) Includes $4.6 million and $3.3 million of non-cash stock-based compensation

expense for the three months ended March 31, 2023 and 2022, respectively.

(2) Includes $3.0 million and $2.6 million of non-cash stock-based compensation

expense for the three months ended March 31, 2023 and 2022, respectively.

License and Collaboration Revenue



License and collaboration revenue decreased $25.7 million, or 100%, from $25.7
million for the three months ended March 31, 2022 to zero for the three months
ended March 31, 2023. License and collaboration revenue for the first quarter of
2022 included a $25.0 million milestone payment we earned following the dosing
of the third patient in the FRONTIER 1 clinical trial for JNJ-2113. We completed
our performance obligation pursuant to the collaboration as of June 30, 2022.

We determined that the transaction price of the initial performance obligation
under the Restated Agreement was $131.7 million as of June 30, 2022, an increase
of $0.2 million from the transaction price of $131.5 million as of March 31,
2022. In order to determine the transaction price, we evaluated all payments to
be received during the duration of the contract, net of development costs
reimbursement expected to be payable to Janssen. The transaction price as of
June 30, 2022 included $112.5 million of nonrefundable payments received to
date, $17.9 million of reimbursement from Janssen for services performed for
IL-23 receptor antagonist compound research costs and other services, and
variable consideration consisting of $8.2 million of development cost
reimbursement from Janssen, partially offset by $6.9 million of net cost
reimbursement due to Janssen for services performed.

                                       26

Table of Contents

Research and Development Expenses



                                                                 Three Months Ended March 31,            Dollar      %
                                                                 2023                          2022      Change    Change

                                                                          

(Dollars in thousands) Clinical and development expense - rusfertide (PTG-300) $ 21,631

$ 13,377  $    8,254      62
Clinical and development expense - PN-943                                959                   15,741    (14,782)    (94)
Clinical and development expense - JNJ-2113 (PN-235)                      45                      221       (176)    (80)
Clinical and development expense - PN-232                                  1                       68        (67)    (99)
Clinical and development expense - PTG-200                                11                      (6)          17   (283)
Clinical and development expense - PTG-100                               (6)                      190       (196)   (103)
Pre-clinical and drug discovery research expense                       4,775                    6,727     (1,952)    (29)
Total research and development expenses                    $          27,416                 $ 36,318  $  (8,902)    (25)


Research and development expenses decreased $8.9 million, or 25%, from $36.3
million for the three months ended March 31, 2022 to $27.4 million for the
three months ended March 31, 2023. The decrease was primarily due to (i) a
decrease of $14.8 million in expenses for the PN-943 program where further
development work was de-prioritized to optimize and focus resources toward the
rusfertide program in PV, and (ii) a decrease of $2.0 million in expenses
related to pre-clinical and drug discovery research expense, partially offset by
(iii) an increase of $8.3 million in rusfertide clinical and contract
manufacturing expenses primarily for the Phase 3 VERIFY clinical trial. We do
not intend to dedicate further internal resources to clinical development or
contract manufacturing activities for our PN-943 clinical program.

We had 80 and 97 full-time equivalent research and development employees as of
March 31, 2023 and 2022, respectively. Research and development
personnel-related expenses for the three months ended March 31, 2023 increased
by $0.7 million as compared to the three months ended March 31, 2022, including
an increase of $1.3 million in stock-based compensation expense partially offset
by a decrease of $0.6 million in other personnel-related expenses.

General and Administrative Expenses

General and administrative expenses decreased $1.9 million, or 18%, from $10.5 million for the three months ended March 31, 2022 to $8.6 million for the three months ended March 31, 2023 due primarily to one-time costs incurred during the first quarter of 2022.

We had 23 and 25 full-time equivalent general and administrative employees as of March 31, 2023 and 2022, respectively.

Interest Income



Interest income increased $2.3 million from $0.2 million for the three months
ended March 31, 2022 to $2.5 million for the three months ended March 31, 2023.
This increase was due primarily to higher yields on invested balances during a
period of increasing interest rates compared to the prior year period.

Liquidity and Capital Resources

Sources of Liquidity

Historically, we have funded our operations primarily from net proceeds from the sale of shares of our common stock and the receipt of payments under collaboration agreements.


In August 2022, we entered into an Open Market Sale AgreementSM (the "Sales
Agreement"), pursuant to which we could offer and sell up to $100.0 million of
shares of our common stock from time to time in the "at-the-market" offerings
(the "2022 ATM Facility"). As of and for the three months ended March 31, 2023,
we sold 1,749,199

                                       27

  Table of Contents

shares of our common stock under the 2022 ATM Facility for net proceeds of $24.3 million, after deducting issuance costs.



In November 2019, we entered into an Open Market Sale AgreementSM (the "Prior
Sales Agreement"), pursuant to which we could offer and sell up to $75.0 million
of shares of our common stock from time to time in the "at-the-market" offerings
(the "2019 ATM Facility"). During the year ended December 31, 2022, we sold
422,367 shares of our common stock under the 2019 ATM Facility for net proceeds
of $14.6 million, after deducting issuance costs. The Prior Sales Agreement was
terminated in connection with and replaced by the Sales Agreement in August
2022.

We have received $112.5 million in non-refundable payments from Janssen since
the inception of the Restated Agreement in 2017 through the date of this report
as follows:

? Upon effectiveness of the Original Agreement, we received a non-refundable,

upfront cash payment of $50.0 million from Janssen;

Upon effectiveness of the First Amendment, we became eligible to receive a

? $25.0 million payment from Janssen, which was received during the second

quarter of 2019;

In December 2019, we became eligible to receive a $5.0 million payment

? triggered by the successful nomination of a second-generation development

compound, which was received during the first quarter of 2020;

In October 2021, we became eligible to receive a $7.5 million milestone payment

? triggered by completion of the data collection for JNJ-2113 (formerly known as

PN-235) Phase 1 activities, which was received during the fourth quarter of

2021; and

In March 2022, we became eligible to receive a $25.0 million milestone payment

? in connection with the dosing of the third patient in the Phase 2b clinical

trial of JNJ-2113 in moderate-to-severe plaque psoriasis during the first

quarter of 2022, which was received during the second quarter of 2022.




We also expect to receive payments for services provided under the collaboration
agreement and we may make in-kind payment reimbursements to Janssen for certain
costs they have incurred pursuant to the cost sharing terms of the agreement.

Pursuant to the Restated Agreement, we may be eligible to receive clinical development, regulatory and sales milestones, if and when achieved. Upcoming potential development milestones for second-generation products include:

$10.0 million upon the dosing of the third patient in the first Phase 2

? clinical trial for any second-generation product for a second indication (i.e.,

an indication different than the indication which triggered the $25.0 million

milestone payment received during the second quarter of 2022 described above);

? $50.0 million upon the dosing of the third patient in a Phase 3 clinical trial

for a second-generation compound for any indication;

? $15.0 million upon the dosing of the third patient in a Phase 3 clinical trial

for a second-generation compound for a second indication; and

? $115.0 million upon a Phase 3 clinical trial for a second-generation compound


   for any indication meeting its primary clinical endpoint.


                                       28

  Table of Contents

Capital Requirements

As of March 31, 2023, we had $230.8 million of cash, cash equivalents and
marketable securities and an accumulated deficit of $570.5 million. Our capital
expenditures for the three months ended March 31, 2023 were $10,000. Our capital
expenditures for the years ended December 31, 2022 and 2021 were $0.8 million
and $1.1 million, respectively. Our primary uses of cash are to fund our
operating expenses, primarily related to our research and development
expenditures, general and administrative costs and pre-commercialization costs.
Cash used to operating activities is impacted by the timing of when we pay these
expenses. As of the date of this filing, we believe, based on our current
operating plan and assumptions, that our existing cash, cash equivalents and
marketable securities will be sufficient to meet our anticipated operating and
capital expenditure requirements for at least the next 12 months. We have based
this estimate on assumptions that may prove to be wrong. We could utilize our
available capital resources sooner than we currently expect if, for instance,
our planned pre-clinical and clinical trials are successful or expanded, our
product candidates enter new and more advanced stages of clinical development,
we experience significant delays or difficulties in commencing, enrolling or
completing clinical studies, our newer product clinical trials advance beyond
the discovery stage or various other factors. We expect that our cash burn will
be lower in 2023 due to our research and development expenses decreasing in the
near term as we continue to focus our resources toward progressing our
rusfertide program into later stage clinical trials and preparing for
commercialization. We do not intend to dedicate further internal resources to
clinical development or contract manufacturing activities for our PN-943
clinical program.

We anticipate that we will need to raise substantial additional funding to advance rusfertide through clinical development and toward potential regulatory approval and to develop, acquire, or in-license other potential product candidates. Our future funding requirements will depend on many factors, including:

the progress, timing, scope, results and costs of advancing our clinical trials

? for our product candidates, including the ability to enroll patients in a

timely manner for our clinical trials;

? the costs of and our ability to obtain clinical and commercial supplies and any

other product candidates we may identify and develop;

? our ability to successfully commercialize the product candidates we may

identify and develop;

the selling and marketing costs associated with our current product candidates

? and any other product candidates we may identify and develop, including the

costs and timing of expanding our sales and marketing capabilities;

the achievement of development, regulatory and sales milestones resulting in

? payments to us from Janssen under the Restated Agreement, or other such

arrangements that we may enter into, and the timing of receipt of such

payments, if any;

the timing, receipt and amount of royalties under the Restated Agreement on

? worldwide net sales of IL-23 receptor antagonist compounds, upon regulatory

approval or clearance, if any;

the amount and timing of sales and other revenues from our current product

? candidates and any other product candidates we may identify and develop,

including the sales price and the availability of adequate third-party

reimbursement;

? the cash requirements of any future acquisitions or discoveries of product

candidates;

? the time and costs necessary to respond to technological and market

developments;

? the extent to which we may acquire or in-license other product candidates and

technologies;

? the costs necessary to attract, hire and retain qualified personnel;




                                       29

  Table of Contents

? the costs of maintaining, expanding and protecting our intellectual property

portfolio; and

? the costs of ongoing general and administrative activities to support the

growth of our business.




Such additional funding may come from various sources, including raising
additional capital, seeking access to debt, and seeking additional collaborative
or other arrangements with partners, but such funding may not be available on
terms acceptable to us, if at all. As discussed in Part II, Item1A. "Risk
Factors", we are currently operating in a period of economic uncertainty and
capital markets disruption, which has been significantly impacted by domestic
and global monetary and fiscal policy, geopolitical instability and banking and
other financial institution failures, among other factors. A future recession or
market correction related to COVID-19 or due to other factors, including
significant geopolitical or macroeconomic events, could materially affect our
business and our access to credit and financial markets.

Any failure to raise capital as and when needed could have a negative impact on
our financial condition and on our ability to pursue our business plans and
strategies. Further, our operating plans may change, and we may need additional
funds to meet operational needs and capital requirements for clinical trials,
other research and development activities and pre-commercialization costs. If we
do raise additional capital through public or private equity offerings or
convertible debt securities, the ownership interest of our existing stockholders
could be diluted, and the terms of these securities could include liquidation or
other preferences that could adversely affect our stockholders' rights. If we
raise additional capital through debt financing, we could be subject to
covenants limiting or restricting our ability to take specific actions, such as
incurring additional debt, making capital expenditures or declaring dividends.
Because of the numerous risks and uncertainties associated with the development
and commercialization of our product candidates, we are unable to fully estimate
the amounts of increased capital outlays and operating expenditures associated
with our current and anticipated product development programs. For additional
information, see Part II, Item 1A. "Risk Factors" - "Risks Related to our
Financial Position and Capital Requirements".

The following table summarizes our cash flows for the periods indicated:

© Edgar Online, source Glimpses