Valuation Prime Focus Limited

Equities

Market Closed - NSE India S.E. Other stock markets 11:05:04 13/02/2026 GMT			5-day change	1st Jan Change
261.80 ^INR	-0.04%		-0.33%	+11.13%

02-06	Prime Focus Limited appoints . Björgólfur Thor Björgólfsson as Non-Executive Director, Effective January 02, 2026	CI
01-27	Prime Focus Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	7,661	17,132	27,348	23,648	29,445	27,236
Change	-	123.63%	59.63%	-13.53%	24.51%	-7.5%
Enterprise Value (EV) ¹	39,927	53,597	67,257	71,103	75,148	72,315
Change	-	34.24%	25.49%	5.72%	5.69%	-3.77%
P/E ratio	-5.82x	-39.5x	-15.9x	16.3x	-7.27x	-7.22x
PBR	1.95x	6.43x	23.9x	93.9x	5.71x	3.59x
PEG	-	0.6x	-0x	-0x	0x	1.05x
Capitalization / Revenue	0.26x	0.67x	0.81x	0.51x	0.73x	0.76x
EV / Revenue	1.36x	2.11x	1.99x	1.53x	1.86x	2.01x
EV / EBITDA	28.5x	19.3x	13.4x	11.7x	-257x	18.9x
EV / EBIT	107x	30.1x	16.2x	13.6x	-49x	25.7x
EV / FCF	13.1x	24.3x	16x	-20.2x	-10.4x	-274x
FCF Yield	7.61%	4.12%	6.25%	-4.94%	-9.63%	-0.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.395	-1.45	-5.733	4.833	-13.5	-12.58
Distribution rate	-	-	-	-	-	-
Net sales ¹	29,404	25,444	33,859	46,584	40,391	35,989
EBITDA ¹	1,399	2,779	5,003	6,082	-292.2	3,829
EBIT ¹	372.9	1,781	4,163	5,226	-1,532	2,813
Net income ¹	-1,315	-434	-1,716	1,473	-4,045	-3,771
Net Debt ¹	32,266	36,465	39,909	47,455	45,703	45,079
Reference price ²	25.60	57.25	91.30	78.95	98.20	90.79
Nbr of stocks (in thousands)	299,249	299,249	299,537	299,537	299,849	299,987
Announcement Date	07/09/20	07/09/21	07/09/22	07/09/23	06/09/24	05/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIME FOCUS LIMITED	-	-	-	-	2.24B
TKO GROUP HOLDINGS, INC.	81.59x	3.99x	11.91x	1.14%	15.78B
BOLLORÉ SE	45.22x	2.71x	759.48x	1.8%	16.11B
WARNER MUSIC GROUP CORP.	21.43x	2.62x	11.21x	2.69%	14.91B
TOEI ANIMATION CO.,LTD.	23.29x	4.65x	13.92x	1.64%	3.46B
SEGA SAMMY HOLDINGS INC.	13.57x	0.93x	6.86x	2.42%	3.26B
VIVENDI SE	40.07x	13.76x	69.77x	2.43%	2.56B
Average	37.53x	4.78x	145.52x	2.02%	8.33B
Weighted average by Cap.	45.70x	3.57x	228.97x	1.91%