|
Delayed
NSE India S.E.
11:01:50 07/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 661.25 INR | -2.42% |
|
-11.55% | +0.02% |
Company Valuation: Pricol Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,863 | 25,260 | 47,461 | 55,023 | 62,635 | 82,593 | - | - |
| Change | - | 59.24% | 87.89% | 15.93% | 13.83% | 31.86% | - | - |
| Enterprise Value (EV) 1 | 15,863 | 25,260 | 46,881 | 55,023 | 66,330 | 86,776 | 86,063 | 84,236 |
| Change | - | 59.24% | 85.6% | 17.37% | 20.55% | 30.82% | -0.82% | -2.12% |
| P/E | - | 20.3x | 33.7x | 33x | 25x | 28.4x | 21.9x | 18.1x |
| PBR | - | - | 5.61x | 5.42x | 4.99x | 5.47x | 4.49x | 3.6x |
| PEG | - | - | 2.6x | 1.8x | 0.5x | 1.8x | 0.7x | 0.9x |
| Capitalization / Revenue | - | - | 2.09x | 2.04x | 1.55x | 1.72x | 1.44x | 1.24x |
| EV / Revenue | - | - | 2.06x | 2.04x | 1.64x | 1.81x | 1.51x | 1.26x |
| EV / EBITDA | - | - | 17.2x | 17.6x | 14.1x | 15.2x | 12x | 9.89x |
| EV / EBIT | - | - | 24.5x | - | 19x | 20x | 15.4x | 12.5x |
| EV / FCF | - | - | 37.4x | 48.8x | -173x | 151x | 66.4x | 29.6x |
| FCF Yield | - | - | 2.68% | 2.05% | -0.58% | 0.66% | 1.51% | 3.38% |
| Dividend per Share 2 | - | - | - | - | - | 1 | 1.5 | 2 |
| Rate of return | - | - | - | - | - | 0.15% | 0.22% | 0.3% |
| EPS 2 | - | 10.23 | 11.54 | 13.7 | 20.57 | 23.9 | 31 | 37.5 |
| Distribution rate | - | - | - | - | - | 4.18% | 4.84% | 5.33% |
| Net sales 1 | - | - | 22,718 | 26,920 | 40,408 | 48,012 | 57,163 | 66,699 |
| EBITDA 1 | - | - | 2,731 | 3,129 | 4,694 | 5,720 | 7,174 | 8,520 |
| EBIT 1 | - | - | 1,910 | - | 3,494 | 4,349 | 5,587 | 6,734 |
| Net income 1 | 550.5 | 1,247 | 1,406 | 1,670 | 2,508 | 2,918 | 3,777 | 4,567 |
| Net Debt 1 | - | - | -579.2 | - | 3,696 | 4,183 | 3,470 | 1,643 |
| Reference price 2 | 130.15 | 207.25 | 389.40 | 451.45 | 513.90 | 677.65 | 677.65 | 677.65 |
| Nbr of stocks (in thousands) | 121,881 | 121,881 | 121,881 | 121,881 | 121,881 | 121,881 | - | - |
| Announcement Date | 23/05/22 | 10/05/23 | 15/05/24 | 15/05/25 | 14/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.35x | 1.81x | 15.17x | - | 857M | |
| 18.72x | 2.05x | 11.24x | 1.56% | 73.69B | |
| 21.93x | 1.49x | 11.51x | 1.69% | 50.03B | |
| 14.82x | 0.65x | 4.74x | 3.89% | 32.37B | |
| 11.85x | 0.56x | 4.92x | 3.96% | 29.39B | |
| 8.19x | 0.48x | 6.21x | 1.84% | 25.11B | |
| 14.38x | 2.6x | 8.93x | 4.24% | 20.18B | |
| 19.88x | 0.87x | 10.49x | 3.33% | 17.56B | |
| 10.53x | 0.49x | 4.82x | 3.02% | 17.42B | |
| 29.72x | 1.17x | 12.43x | 0.62% | 17.49B | |
| Average | 17.84x | 1.22x | 9.05x | 2.68% | 28.41B | |
| Weighted average by Cap. | 17.17x | 1.32x | 8.93x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRICOLLTD Stock
- Valuation Pricol Limited
Select your edition
All financial news and data tailored to specific country editions
