Delayed
NSE India S.E.
12:43:53 28/05/2024 BST
|
5-day change
|
1st Jan Change
|
440.8
INR
|
-0.81%
|
|
-2.54%
|
+16.05%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
25,260
|
53,725
|
-
|
-
|
Enterprise Value (EV)
1 |
25,260
|
46,881
|
52,175
|
52,072
|
P/E ratio
|
20.3
x
|
33.7
x
|
27.7
x
|
22
x
|
Yield
|
-
|
0.28%
|
0.23%
|
0.45%
|
Capitalization / Revenue
|
-
|
2.09
x
|
1.95
x
|
1.67
x
|
EV / Revenue
|
-
|
2.06
x
|
1.89
x
|
1.61
x
|
EV / EBITDA
|
-
|
17.2
x
|
14.9
x
|
12
x
|
EV / FCF
|
-
|
37.4
x
|
47.9
x
|
166
x
|
FCF Yield
|
-
|
2.68%
|
2.09%
|
0.6%
|
Price to Book
|
-
|
5.61
x
|
5.24
x
|
4.38
x
|
Nbr of stocks (in thousands)
|
121,881
|
121,881
|
-
|
-
|
Reference price
2 |
207.2
|
440.8
|
440.8
|
440.8
|
Announcement Date
|
10/05/23
|
15/05/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
22,718
|
27,547
|
32,252
|
EBITDA
1 |
-
|
-
|
2,731
|
3,504
|
4,326
|
EBIT
1 |
-
|
-
|
1,910
|
2,539
|
3,387
|
Operating Margin
|
-
|
-
|
8.41%
|
9.22%
|
10.5%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,859
|
2,558
|
3,248
|
Net income
1 |
550.5
|
1,247
|
1,406
|
1,935
|
2,444
|
Net margin
|
-
|
-
|
6.19%
|
7.02%
|
7.58%
|
EPS
2 |
-
|
10.23
|
11.54
|
15.90
|
20.05
|
Free Cash Flow
1 |
-
|
-
|
1,255
|
1,090
|
314
|
FCF margin
|
-
|
-
|
5.52%
|
3.96%
|
0.97%
|
FCF Conversion (EBITDA)
|
-
|
-
|
45.94%
|
31.11%
|
7.26%
|
FCF Conversion (Net income)
|
-
|
-
|
89.22%
|
56.33%
|
12.85%
|
Dividend per Share
2 |
-
|
-
|
1.250
|
1.000
|
2.000
|
Announcement Date
|
23/05/22
|
10/05/23
|
15/05/24
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
---|
Net sales
1 |
5,165
|
EBITDA
1 |
650
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
1 |
478.7
|
Net income
1 |
475.3
|
Net margin
|
9.2%
|
EPS
2 |
3.900
|
Dividend per Share
|
-
|
Announcement Date
|
09/11/22
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
67
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
579
|
1,550
|
1,653
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0248
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1,255
|
1,090
|
314
|
ROE (net income / shareholders' equity)
|
-
|
-
|
18.1%
|
20.7%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
69.40
|
84.20
|
101.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,433
|
2,000
|
2,500
|
Capex / Sales
|
-
|
-
|
6.31%
|
7.26%
|
7.75%
|
Announcement Date
|
23/05/22
|
10/05/23
|
15/05/24
|
-
|
-
|
Last Close Price
440.8
INR Average target price
487.5
INR Spread / Average Target +10.59% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.05% | 652M | | +20.29% | 47.12B | | -7.35% | 22.46B | | +11.96% | 19.07B | | +26.64% | 16.7B | | -7.59% | 14.62B | | -19.45% | 13.49B | | -21.01% | 13.19B | | +44.17% | 12.28B | | +38.09% | 11.71B |
Other Auto, Truck & Motorcycle Parts
|