|
Market Closed -
Sao Paulo
16:50:35 17/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 185.82 BRL | +1.81% |
|
-.--% | -5.39% |
| 10-26 | RBC Capital Adjusts PPL Price Target to $36 From $35 | MT |
| 10-22 | Jefferies & Co Adjusts PPL Price Target to $43 From $44 | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 26,279 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 1.44% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 46,631 | 48,831 | 50,885 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 5.54% | 4.72% | 4.21% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18.3x | 16.6x | 15.3x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.67x | 1.57x | 1.48x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.9x | 1.6x | 1.84x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.73x | 2.57x | 2.43x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.84x | 4.78x | 4.71x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.4x | 10.7x | 10x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 18.2x | 16.9x | 15.7x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.2x | -21.5x | -24.1x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.81% | -4.66% | -4.15% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.142 | 1.203 | 1.263 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.27% | 3.44% | 3.62% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.908 | 2.106 | 2.281 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.8% | 57.1% | 55.4% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,639 | 10,210 | 10,799 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,076 | 4,575 | 5,082 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,557 | 2,887 | 3,242 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,439 | 1,636 | 1,808 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,352 | 22,552 | 24,606 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 34.92 | 34.92 | 34.92 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 16/02/24 | 13/02/25 | 20/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.57x | 5.83x | 12.38x | 4.07% | 82.04B | |
| 12.17x | 1.41x | 7.32x | 6.11% | 63.4B | |
| 16.1x | 6.4x | 14.16x | 3.14% | 55.08B | |
| 16.87x | 1.18x | 9.71x | 3.21% | 54B | |
| 18.84x | 2.65x | 8.85x | 2.31% | 45.06B | |
| 16.03x | 4.88x | 9.39x | 4.62% | 36.35B | |
| 16.98x | 4.81x | 12.6x | 3.73% | 35.94B | |
| 13.98x | 2.01x | 7.44x | 5.94% | 31.65B | |
| 20.04x | 5.71x | 12.85x | 2.79% | 29.92B | |
| Average | 16.06x | 3.87x | 10.52x | 3.99% | 48.16B | |
| Weighted average by Cap. | 15.61x | 3.89x | 10.61x | 4.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- P1PL34 Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
