POWERFLEET, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.04 USD | +1.61% |
|
+0.60% | +47.37% |
| 04-30 | Transcript : PowerFleet, Inc. - Special Call | |
| 04-30 | PowerFleet, Inc. Appoints Andrew Martin to Board of Directors | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 98.03 | 189.5 | 224.1 | 170.3 | 95.32 | 537.9 | 537.9 | - |
| Enterprise Value (EV) 1 | 98.03 | 189.5 | 224.1 | 170.3 | 95.32 | 122 | 537.9 | 537.9 |
| P/E ratio | -16.4 x | -11 x | -16.2 x | -9.12 x | -7.91 x | -11.8 x | -42 x | -59.3 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.85 x | 2.31 x | 1.97 x | 1.35 x | 0.71 x | 0.91 x | 1.89 x | 1.84 x |
| EV / Revenue | 1.85 x | 2.31 x | 1.97 x | 1.35 x | 0.71 x | 0.91 x | 1.89 x | 1.84 x |
| EV / EBITDA | -48.7 x | 58.7 x | 24.7 x | 27.5 x | 13 x | 17.6 x | 13.2 x | 9.63 x |
| EV / FCF | -50,194,759 x | -22,805,543 x | - | - | - | - | -24,890,139 x | -49,434,868 x |
| FCF Yield | -0% | -0% | - | - | - | - | -0% | -0% |
| Price to Book | 3.05 x | 2.21 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 17,537 | 29,115 | 30,165 | 35,923 | 35,434 | 106,726 | 106,726 | - |
| Reference price 2 | 5.590 | 6.510 | 7.430 | 4.740 | 2.690 | 5.040 | 5.040 | 5.040 |
| Announcement Date | 06/03/19 | 12/03/20 | 25/02/21 | 09/03/22 | 09/03/23 | 12/03/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 53.06 | 81.92 | 113.6 | 126.2 | 135.2 | 133.6 | 284.7 | 292.3 |
| EBITDA 1 | -2.012 | 3.228 | 9.086 | 6.183 | 7.325 | 6.923 | 40.88 | 55.83 |
| EBIT 1 | -5.736 | -10.18 | -3.458 | -7.975 | -7.794 | -12.22 | -9.518 | 4.977 |
| Operating Margin | -10.81% | -12.43% | -3.04% | -6.32% | -5.77% | -9.15% | -3.34% | 1.7% |
| Earnings before Tax (EBT) 1 | -5.812 | -11.06 | -7.972 | -10.69 | -6.705 | -4.717 | -9.623 | -12.38 |
| Net income 1 | -5.812 | -12.05 | -13.61 | -18.07 | -11.9 | -10.32 | -12.96 | -9.464 |
| Net margin | -10.95% | -14.71% | -11.98% | -14.32% | -8.81% | -7.72% | -4.55% | -3.24% |
| EPS 2 | -0.3400 | -0.5900 | -0.4600 | -0.5200 | -0.3400 | -0.2900 | -0.1200 | -0.0850 |
| Free Cash Flow | -1.953 | -8.311 | - | - | - | - | -21.61 | -10.88 |
| FCF margin | -3.68% | -10.15% | - | - | - | - | -7.59% | -3.72% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 06/03/19 | 12/03/20 | 25/02/21 | 09/03/22 | 09/03/23 | 12/03/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 33.55 | 29.25 | 34.42 | 33.16 | 34.59 | 34.29 | 33.11 | 32.84 | 32.05 | 34.2 | 34.5 | 70.82 |
| EBITDA 1 | 2.802 | 1.004 | 1.014 | -0.993 | 2.804 | 2.793 | 1.388 | 1.381 | 0.647 | 1.964 | 2.915 | 8.87 |
| EBIT 1 | -0.155 | -2.429 | -3.508 | -3.742 | -1.588 | -1.218 | -1.247 | -1.892 | -3.133 | -3.257 | -3.942 | -3.912 |
| Operating Margin | -0.46% | -8.31% | -10.19% | -11.28% | -4.59% | -3.55% | -3.77% | -5.76% | -9.78% | -9.52% | -11.43% | -5.52% |
| Earnings before Tax (EBT) 1 | -1.371 | -3.188 | -4.813 | -3.63 | -0.077 | -1.529 | -1.469 | 5.163 | -2.932 | -3.412 | -3.536 | -8.089 |
| Net income 1 | -2.633 | -4.541 | -7.915 | -4.124 | -1.334 | -3.535 | -2.912 | 3.494 | -4.274 | -4.969 | -4.569 | -4.804 |
| Net margin | -7.85% | -15.53% | -22.99% | -12.44% | -3.86% | -10.31% | -8.79% | 10.64% | -13.34% | -14.53% | -13.24% | -6.78% |
| EPS 2 | -0.0800 | -0.1300 | -0.2300 | -0.1200 | -0.0400 | -0.1000 | -0.0800 | 0.0800 | -0.1200 | -0.1400 | -0.1300 | -0.0600 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 05/08/21 | 04/11/21 | 09/03/22 | 10/05/22 | 08/08/22 | 08/11/22 | 09/03/23 | 09/05/23 | 08/08/23 | 09/11/23 | 12/03/24 | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -1.95 | -8.31 | - | - | - | - | -21.6 | -10.9 |
| ROE (net income / shareholders' equity) | -18% | -20.8% | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | 1.830 | 2.940 | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | 0.25 | 1.04 | - | - | - | - | 7.49 | 20.4 |
| Capex / Sales | 0.47% | 1.27% | - | - | - | - | 2.63% | 6.97% |
| Announcement Date | 06/03/19 | 12/03/20 | 25/02/21 | 09/03/22 | 09/03/23 | 12/03/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
5.04
USD
Average target price
8.429
USD
Spread / Average Target
+67.23%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +47.37% | 538M | |
| -12.62% | 193B | |
| +2.95% | 172B | |
| +1.66% | 153B | |
| +5.23% | 100B | |
| +10.93% | 80.72B | |
| +24.53% | 76.9B | |
| -7.87% | 71.61B | |
| -21.67% | 52.05B | |
| -10.18% | 42.83B |
- Stock Market
- Equities
- PWFL Stock
- Financials PowerFleet, Inc.
