Company Valuation: PowerCompute, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 62.23 7.227 9.033 11.04 6.269 1.264 -
Change - -88.39% 24.99% 22.18% -43.2% -79.84% -
Enterprise Value (EV) 62.23 7.227 9.033 11.04 6.269 1.264 1.264
Change - -88.39% 24.99% 22.18% -43.2% -79.84% 0%
P/E 8.1x -0.25x -0.53x -0.43x -0.14x -0.04x -0.09x
PBR - - - - - - -
PEG - 0x 0x 0x 0x 0x 0x
Capitalization / Revenue - 4.17x 0.7x 1x 0.71x 0.15x 0.15x
EV / Revenue - 0x 0x 0x 0x 0.15x 0.15x
EV / EBITDA - -0x - 0x -0x -0.09x -0.23x
EV / EBIT - -0x -0x -0x -0x -0.08x -0.12x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 90 -334.5 -174.5 -125.5 -82 -16.25 -8.27
Distribution rate - - - - - - -
Net sales 1 - 1.734 12.98 11 8.845 8.5 8.5
EBITDA 1 - -7.626 - 3.941 -10.91 -13.9 -5.4
EBIT 1 - -24.68 -10.06 -6.462 -22.88 -15.6 -10.8
Net income 4.759 -29.24 -15.94 -14.11 -28.5 - -
Net Debt - - - - - - -
Reference price 2 728.9999 82.8000 92.4750 53.7500 11.0975 0.7043 0.7043
Nbr of stocks (in thousands) 85.4 87.3 97.7 205 565 1,794 -
Announcement Date 31/03/22 31/03/23 01/04/24 31/03/25 27/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.04x - - - 1.11M
-58.01x7.17x31.51x-.--% 42.5B
-0.99x - - - 13.04B
-14.28x12.33x18.99x-.--% 10.81B
-12.98x39.54x-43.85x - 8.3B
-3.94x43.11x293.68x - 6.32B
-14.25x16.39x46.53x - 5.9B
-4.88x8.23x-22.45x-.--% 5.09B
-3.42x11.59x34.6x-.--% 4.58B
-6.76x - - -.--% 4.39B
Average -11.95x 19.77x 51.29x 0% 10.09B
Weighted average by Cap. -28.92x 14.73x 40.17x 0%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PowerCompute, Inc.

Historical PBR trend

Valuation ratios - PBR - PowerCompute, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PowerCompute, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PowerCompute, Inc.

  1. Stock Market
  2. Stocks
  3. LMFA Stock
  4. Valuation PowerCompute, Inc.