Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8.81 USD | -4.03% | -11.01% | -15.45% |
05-08 | Transcript : Potbelly Corporation, Q1 2024 Earnings Call, May 08, 2024 | |
05-08 | Earnings Flash (PBPB) POTBELLY CORPORATION Posts Q1 Revenue $111.2M, vs. Street Est of $109.5M | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 99.62 | 106.5 | 160.4 | 160.5 | 305.9 | 262.9 | - |
Enterprise Value (EV) 1 | 99.62 | 106.5 | 160.4 | 160.5 | 305.9 | 262.9 | 262.9 |
P/E ratio | -4.18 x | -1.61 x | - | - | 61.3 x | - | 32.6 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.24 x | 0.37 x | 0.42 x | 0.36 x | 0.62 x | 0.56 x | 0.55 x |
EV / Revenue | 0.24 x | 0.37 x | 0.42 x | 0.36 x | 0.62 x | 0.56 x | 0.55 x |
EV / EBITDA | 3.91 x | -3.26 x | 307 x | 10.2 x | 10.8 x | 8.68 x | 7.56 x |
EV / FCF | - | - | - | - | 126 x | 59.7 x | 23.2 x |
FCF Yield | - | - | - | - | 0.8% | 1.67% | 4.31% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 23,608 | 24,212 | 28,751 | 28,812 | 29,359 | 29,842 | - |
Reference price 2 | 4.220 | 4.400 | 5.580 | 5.570 | 10.42 | 8.810 | 8.810 |
Announcement Date | 25/02/20 | 11/03/21 | 02/03/22 | 02/03/23 | 07/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 409.7 | 291.3 | 380.1 | 452 | 491.4 | 469.8 | 481.8 |
EBITDA 1 | 25.5 | -32.68 | 0.522 | 15.74 | 28.33 | 30.28 | 34.76 |
EBIT 1 | 1.063 | -55.03 | -17.36 | 0.95 | 10.01 | 10.6 | 15.53 |
Operating Margin | 0.26% | -18.89% | -4.57% | 0.21% | 2.04% | 2.26% | 3.22% |
Earnings before Tax (EBT) 1 | -9.395 | - | - | - | 6.486 | 7.525 | 13.35 |
Net income | -23.99 | -65.39 | - | - | 5.119 | - | 7.914 |
Net margin | -5.86% | -22.45% | - | - | 1.04% | - | 1.64% |
EPS | -1.010 | -2.740 | - | - | 0.1700 | - | 0.2700 |
Free Cash Flow 1 | - | - | - | - | 2.435 | 4.401 | 11.33 |
FCF margin | - | - | - | - | 0.5% | 0.94% | 2.35% |
FCF Conversion (EBITDA) | - | - | - | - | 8.59% | 14.54% | 32.59% |
FCF Conversion (Net income) | - | - | - | - | 47.57% | - | 143.14% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 25/02/20 | 11/03/21 | 02/03/22 | 02/03/23 | 07/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 102.8 | 98.22 | 116 | 117.6 | 120.2 | 118.3 | 126.6 | 120.8 | 125.7 | 111.2 | 120.2 | 118.8 | 119.6 | 116.6 | 123.4 |
EBITDA 1 | - | - | 5.801 | 4.677 | 7.54 | 5.56 | 8.043 | 7.281 | 7.45 | 5.68 | 8.047 | 8.068 | 8.47 | 7.264 | 9.704 |
EBIT 1 | -1.621 | -6.064 | 2.085 | 0.911 | 4.018 | 2.04 | 4.016 | 3.199 | 4.225 | 0.118 | 3.258 | 3.3 | 3.663 | 3.354 | 5.493 |
Operating Margin | -1.58% | -6.17% | 1.8% | 0.77% | 3.34% | 1.72% | 3.17% | 2.65% | 3.36% | 0.11% | 2.71% | 2.78% | 3.06% | 2.88% | 4.45% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | - | - | 1.778 | 3.475 | -2.622 | 2.919 | 3.083 | 3.5 | - | - |
Net income 1 | - | - | - | - | - | - | - | 1.495 | 2.736 | -2.767 | 1.9 | 1.71 | 1.912 | - | - |
Net margin | - | - | - | - | - | - | - | 1.24% | 2.18% | -2.49% | 1.58% | 1.44% | 1.6% | - | - |
EPS 2 | - | - | - | - | - | - | - | 0.0500 | 0.0900 | -0.0900 | 0.0600 | 0.0600 | 0.0700 | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 02/03/22 | 05/05/22 | 04/08/22 | 03/11/22 | 02/03/23 | 04/05/23 | 03/08/23 | 01/11/23 | 07/03/24 | 08/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | 2.44 | 4.4 | 11.3 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | 0.7600 | - | - | - | - | - | - |
Capex 1 | - | - | - | - | 17.1 | 16 | 16 |
Capex / Sales | - | - | - | - | 3.47% | 3.4% | 3.32% |
Announcement Date | 25/02/20 | 11/03/21 | 02/03/22 | 02/03/23 | 07/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-15.45% | 263M | |
-20.73% | 86.21B | |
+7.55% | 49.15B | |
-9.77% | 17.69B | |
+36.86% | 14.2B | |
-17.29% | 13.01B | |
+83.97% | 9.01B | |
-18.42% | 6.06B | |
-11.69% | 4.32B | |
-18.13% | 3.65B |
- Stock Market
- Equities
- PBPB Stock
- Financials Potbelly Corporation