End-of-day quote
HANOI S.E.
23:00:00 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
32,500
VND
|
+1.25%
|
|
+4.50%
|
-11.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,728,508
|
1,567,716
|
1,768,706
|
4,743,347
|
4,011,746
|
2,950,523
|
Enterprise Value (EV)
1 |
1,737,476
|
1,567,716
|
1,470,687
|
4,590,838
|
3,772,023
|
2,304,612
|
P/E ratio
|
111
x
|
14.1
x
|
7.67
x
|
19.4
x
|
-11.5
x
|
11.7
x
|
Yield
|
3.72%
|
5.13%
|
4.55%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.48
x
|
0.27
x
|
0.35
x
|
0.92
x
|
0.76
x
|
0.58
x
|
EV / Revenue
|
0.48
x
|
0.27
x
|
0.29
x
|
0.89
x
|
0.71
x
|
0.45
x
|
EV / EBITDA
|
21.1
x
|
10.2
x
|
4.17
x
|
12.4
x
|
-12.7
x
|
6.42
x
|
EV / FCF
|
10
x
|
-
|
2.48
x
|
-17.3
x
|
-20.4
x
|
4.14
x
|
FCF Yield
|
9.98%
|
-
|
40.3%
|
-5.76%
|
-4.9%
|
24.2%
|
Price to Book
|
0.95
x
|
-
|
0.88
x
|
2.18
x
|
2.22
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
80,396
|
80,396
|
80,396
|
80,396
|
80,396
|
80,396
|
Reference price
2 |
21,500
|
19,500
|
22,000
|
59,000
|
49,900
|
36,700
|
Announcement Date
|
03/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
03/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,593,882
|
5,876,169
|
4,990,126
|
5,160,751
|
5,296,460
|
5,114,861
|
EBITDA
1 |
82,443
|
153,091
|
353,025
|
370,197
|
-297,037
|
358,865
|
EBIT
1 |
62,852
|
136,220
|
335,757
|
346,267
|
-322,415
|
332,214
|
Operating Margin
|
1.75%
|
2.32%
|
6.73%
|
6.71%
|
-6.09%
|
6.5%
|
Earnings before Tax (EBT)
1 |
23,968
|
136,220
|
294,095
|
328,004
|
-343,574
|
319,758
|
Net income
1 |
16,972
|
110,990
|
240,096
|
257,367
|
-347,395
|
252,788
|
Net margin
|
0.47%
|
1.89%
|
4.81%
|
4.99%
|
-6.56%
|
4.94%
|
EPS
2 |
192.8
|
1,381
|
2,867
|
3,041
|
-4,321
|
3,144
|
Free Cash Flow
1 |
173,353
|
-
|
592,091
|
-264,657
|
-184,765
|
556,953
|
FCF margin
|
4.82%
|
-
|
11.87%
|
-5.13%
|
-3.49%
|
10.89%
|
FCF Conversion (EBITDA)
|
210.27%
|
-
|
167.72%
|
-
|
-
|
155.2%
|
FCF Conversion (Net income)
|
1,021.43%
|
-
|
246.61%
|
-
|
-
|
220.32%
|
Dividend per Share
2 |
800.0
|
1,000
|
1,000
|
-
|
-
|
-
|
Announcement Date
|
03/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
03/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
8,968
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
298,019
|
152,509
|
239,723
|
645,910
|
Leverage (Debt/EBITDA)
|
0.1088
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
173,353
|
-
|
592,091
|
-264,657
|
-184,765
|
556,953
|
ROE (net income / shareholders' equity)
|
0.91%
|
6.06%
|
12.3%
|
12.3%
|
-17.4%
|
13%
|
ROA (Net income/ Total Assets)
|
0.68%
|
1.25%
|
2.73%
|
2.65%
|
-2.38%
|
2.5%
|
Assets
1 |
2,486,308
|
8,844,529
|
8,799,575
|
9,711,239
|
14,601,930
|
10,101,432
|
Book Value Per Share
2 |
22,576
|
-
|
25,098
|
27,075
|
22,484
|
25,626
|
Cash Flow per Share
2 |
1,550
|
-
|
3,707
|
1,897
|
2,982
|
8,763
|
Capex
1 |
48,898
|
-
|
52,468
|
91,604
|
134,010
|
10,487
|
Capex / Sales
|
1.36%
|
-
|
1.05%
|
1.78%
|
2.53%
|
0.21%
|
Announcement Date
|
03/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
03/04/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.44% | 103M | | +45.76% | 63.84B | | +16.13% | 52.22B | | +13.52% | 49.52B | | +20.15% | 44.39B | | +36.87% | 38.01B | | +69.37% | 32.08B | | +11.71% | 29.76B | | +26.79% | 25.61B | | +2.83% | 22.21B |
Other Property & Casualty Insurance
|