Real-time
BOERSE MUENCHEN
09:34:08 16/05/2024 BST
5-day change
1st Jan Change
83
EUR
-1.47%
+3.31%
+5.25%
Fiscal Period: December
2022
2023
2024
2025
2026
Capitalization
1
86,317
72,789
76,597
-
-
Enterprise Value (EV)
1
92,078
77,386
78,978
78,790
78,738
P/E ratio
17.4
x
14.1
x
16.4
x
14
x
12.9
x
Yield
1.06%
-
2.77%
3.34%
3.72%
Capitalization / Revenue
2.29
x
1.8
x
1.89
x
1.74
x
1.64
x
EV / Revenue
2.45
x
1.91
x
1.95
x
1.79
x
1.69
x
EV / EBITDA
9.25
x
7.16
x
7.77
x
6.84
x
6.52
x
EV / FCF
181
x
13.3
x
22.2
x
16.6
x
13.9
x
FCF Yield
0.55%
7.52%
4.51%
6.01%
7.2%
Price to Book
2.54
x
-
3.16
x
2.8
x
2.5
x
Nbr of stocks (in thousands)
911,000
911,000
911,000
-
-
Reference price
2
94.75
79.90
84.08
84.08
84.08
Announcement Date
13/03/23
12/03/24
-
-
-
Fiscal Period: December
2021
2022
2023
2024
2025
2026
Net sales
1
33,138
37,630
40,530
40,583
43,995
46,566
EBITDA
1
-
9,959
10,812
10,161
11,527
12,082
EBIT
1
-
6,770
7,284
6,502
7,719
8,351
Operating Margin
-
17.99%
17.97%
16.02%
17.54%
17.93%
Earnings before Tax (EBT)
1
-
7,069
7,375
6,712
7,857
8,692
Net income
1
4,032
4,957
5,157
4,690
5,497
5,962
Net margin
12.17%
13.17%
12.72%
11.56%
12.49%
12.8%
EPS
2
-
5.440
5.670
5.139
6.023
6.510
Free Cash Flow
1
-
508
5,820
3,559
4,735
5,672
FCF margin
-
1.35%
14.36%
8.77%
10.76%
12.18%
FCF Conversion (EBITDA)
-
5.1%
53.83%
35.03%
41.08%
46.94%
FCF Conversion (Net income)
-
10.25%
112.86%
75.89%
86.15%
95.13%
Dividend per Share
2
-
1.000
-
2.331
2.811
3.128
Announcement Date
19/09/22
13/03/23
12/03/24
-
-
-
Fiscal Period: December
2022 Q3
2022 Q4
2023 Q1
2023 Q2
2023 S1
2023 Q3
2023 Q4
2024 Q1
2024 Q2
2024 S1
2024 Q3
2024 Q4
2024 S2
2025 Q1
2025 Q2
2025 S2
Net sales
1
8,819
10,889
10,097
10,334
20,431
9,701
10,398
9,011
10,542
19,038
9,864
11,429
22,251
-
-
-
EBITDA
1
-
2,658
2,560
2,862
-
2,542
2,848
2,211
3,065
4,200
2,566
2,899
-
-
-
5,200
EBIT
1
1,568
1,722
1,840
2,012
3,852
1,649
1,783
1,282
1,763
2,885
1,521
1,986
3,725
-
-
-
Operating Margin
17.78%
15.81%
18.22%
19.47%
18.85%
17%
17.15%
14.23%
16.72%
15.15%
15.42%
17.38%
16.74%
-
-
-
Earnings before Tax (EBT)
1
-
1,764
1,985
1,997
3,982
1,663
1,730
1,333
1,761
-
1,532
2,132
-
-
-
-
Net income
1
-
1,266
1,407
1,361
2,768
1,173
1,216
927
1,266
-
1,101
1,496
-
-
-
-
Net margin
-
11.63%
13.93%
13.17%
13.55%
12.09%
11.69%
10.29%
12.01%
-
11.16%
13.09%
-
-
-
-
EPS
2
1.310
1.380
1.550
1.490
-
1.290
1.340
1.020
1.390
-
1.210
1.640
-
-
-
-
Dividend per Share
2
-
-
-
-
-
-
-
-
-
-
-
2.604
-
-
-
-
Announcement Date
10/11/22
13/03/23
03/05/23
26/07/23
26/07/23
25/10/23
12/03/24
26/04/24
-
-
-
-
-
-
-
-
Fiscal Period: December
2021
2022
2023
2024
2025
2026
Net Debt
1
-
5,761
4,597
2,381
2,193
2,141
Net Cash position
1
-
-
-
-
-
-
Leverage (Debt/EBITDA)
-
0.5785
x
0.4252
x
0.2343
x
0.1903
x
0.1772
x
Free Cash Flow
1
-
508
5,820
3,559
4,735
5,672
ROE (net income / shareholders' equity)
-
24.8%
26.7%
19.6%
21%
19.7%
ROA (Net income/ Total Assets)
-
10%
10.5%
9.23%
10%
10.2%
Assets
1
-
49,527
49,045
50,810
54,694
58,637
Book Value Per Share
2
-
37.40
-
26.60
30.00
33.70
Cash Flow per Share
2
-
7.810
-
9.170
9.410
9.430
Capex
1
-
3,661
4,097
3,881
3,890
4,013
Capex / Sales
-
9.73%
10.11%
9.56%
8.84%
8.62%
Announcement Date
19/09/22
13/03/23
12/03/24
-
-
-
Last Close Price
84.08
EUR
Average target price
99.25
EUR
Spread / Average Target
+18.05%
Consensus
+951% of historical performance
More than 20 years at your side
Our Experts are here for you
OUR EXPERTS ARE HERE FOR YOU
Monday - Friday 9am-12pm / 2pm-6pm GMT + 1
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**The best tools reserved for subscribers to boost the performance of your investments!**#ffffff**/registration/member/**#004eff**#000000**Optimize my profits**1**