Company Valuation: Pointerra Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 162.7 59.65 33.01 40.25 23.01 21.29 -
Change - -63.33% -44.66% 21.95% -42.85% -7.48% -
Enterprise Value (EV) 1 159.5 58.45 30.68 38.74 21.89 23.89 26.19
Change - -63.35% -47.51% 26.25% -43.48% 9.1% 9.63%
P/E -52.2x -13.3x -5.62x -23.8x -9.66x - 8.67x
PBR - - - - - - -
PEG - -0.3x -0.5x 0.3x -0.3x - -
Capitalization / Revenue 15.7x 7.14x 4.34x 3.66x 2.62x 1.77x 1.28x
EV / Revenue 15.4x 7x 4.04x 3.52x 2.49x 1.99x 1.58x
EV / EBITDA -399x -11x -7.48x -55.3x -10.9x 59.7x 7.7x
EV / EBIT -58.8x -10.6x -6.07x -48.1x -10.2x 79.6x 7.7x
EV / FCF -102x -28.7x -8.2x -44.8x -88.8x 15.9x 10.9x
FCF Yield -0.98% -3.48% -12.2% -2.23% -1.13% 6.28% 9.17%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0046 -0.0066 -0.0073 -0.0021 -0.0029 - 0.003
Distribution rate - - - - - - -
Net sales 1 10.34 8.352 7.599 11.01 8.795 12 16.6
EBITDA 1 -0.4 -5.318 -4.1 -0.7 -2 0.4 3.4
EBIT 1 -2.712 -5.489 -5.057 -0.805 -2.15 0.3 3.4
Net income 1 -3.098 -4.468 -5.228 -1.693 -2.322 0.2 2.4
Net Debt 1 -3.199 -1.195 -2.324 -1.516 -1.114 2.6 4.9
Reference price 2 0.2400 0.0880 0.0410 0.0500 0.0280 0.0260 0.0260
Nbr of stocks (in thousands) 677,806 677,806 805,077 805,077 821,677 818,677 -
Announcement Date 31/08/22 31/08/23 29/08/24 25/08/25 31/08/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 2.06x61.76x - 15.51M
27.02x9.97x16.25x0.72% 3,955B
128.24x56.72x92.32x-.--% 478B
18.98x5.51x9.6x1.58% 382B
247.74x22.1x64.71x-.--% 319B
29.36x6x18.66x1.27% 274B
2618.3x43.86x143.47x-.--% 269B
100.42x9.96x26.67x-.--% 164B
59.67x15.99x42.13x-.--% 135B
14.18x3.77x7.88x-.--% 101B
Average 360.43x 17.59x 48.34x 0.4% 607.6B
Weighted average by Cap. 163.25x 15.35x 30.81x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pointerra Limited

Historical PBR trend

Valuation ratios - PBR - Pointerra Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pointerra Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pointerra Limited

  1. Stock Market
  2. Stocks
  3. 3DP Stock
  4. Valuation Pointerra Limited