Financials Pioneer Natural Resources Company

Equities

PXD

US7237871071

Oil & Gas Exploration and Production

Market Closed - Nyse Other stock markets 21:00:01 02/05/2024 BST			5-day change	1st Jan Change
269.6 ^USD	+0.73%		-2.01%	+19.90%

05-03	News Highlights : Top Company News of the Day - Friday at 5 PM ET	DJ
05-03	News Highlights : Top Company News of the Day - Friday at 7 PM ET	DJ

Valuation

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	25,074	18,724	44,403	54,265	52,467	62,989	-	-
Enterprise Value (EV) ¹	26,545	20,459	47,353	58,137	57,062	65,237	61,876	59,207
P/E ratio	33.6 x	-94.1 x	21.1 x	7.34 x	11.1 x	12.3 x	11.5 x	12.5 x
Yield	0.79%	1.93%	3.76%	11.1%	6.21%	3.11%	2.87%	3.24%
Capitalization / Revenue	2.69 x	2.8 x	3.03 x	2.23 x	2.71 x	2.83 x	2.7 x	2.52 x
EV / Revenue	2.85 x	3.06 x	3.23 x	2.39 x	2.95 x	2.93 x	2.65 x	2.37 x
EV / EBITDA	7 x	8.65 x	7.47 x	4.6 x	5.89 x	6.44 x	5.73 x	5.33 x
EV / FCF	52.6 x	32.9 x	17.4 x	6.94 x	14.7 x	14.7 x	13.4 x	12.8 x
FCF Yield	1.9%	3.04%	5.74%	14.4%	6.78%	6.8%	7.44%	7.83%
Price to Book	2.07 x	1.62 x	1.86 x	2.39 x	2.27 x	2.24 x	1.97 x	1.72 x
Nbr of stocks (in thousands)	165,647	164,407	244,134	237,599	233,309	233,623	-	-
Reference price ²	151.4	113.9	181.9	228.4	224.9	269.6	269.6	269.6
Announcement Date	19/02/20	23/02/21	16/02/22	22/02/23	22/02/24	-	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net sales ¹	9,304	6,685	14,643	24,294	19,362	22,279	23,314	24,976
EBITDA ¹	3,791	2,366	6,339	12,652	9,684	10,123	10,795	11,113
EBIT ¹	2,022	680	3,790	10,081	6,742	6,916	7,411	6,960
Operating Margin	21.73%	10.17%	25.88%	41.5%	34.82%	31.04%	31.79%	27.87%
Earnings before Tax (EBT) ¹	987	-261	2,746	9,951	6,247	6,691	7,239	6,998
Net income ¹	756	-200	2,118	7,845	4,894	5,278	5,650	5,247
Net margin	8.13%	-2.99%	14.46%	32.29%	25.28%	23.69%	24.24%	21.01%
EPS ²	4.500	-1.210	8.610	31.13	20.21	21.91	23.49	21.53
Free Cash Flow ¹	505	621	2,716	8,382	3,869	4,435	4,601	4,637
FCF margin	5.43%	9.29%	18.55%	34.5%	19.98%	19.91%	19.74%	18.57%
FCF Conversion (EBITDA)	13.32%	26.25%	42.85%	66.25%	39.95%	43.81%	42.62%	41.73%
FCF Conversion (Net income)	66.8%	-	128.23%	106.85%	79.06%	84.03%	81.43%	88.37%
Dividend per Share ²	1.200	2.200	6.830	25.44	13.96	8.391	7.735	8.729
Announcement Date	19/02/20	23/02/21	16/02/22	22/02/23	22/02/24	-	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December	2021 Q4	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2
Net sales ¹	4,317	6,172	6,920	6,093	5,108	4,541	4,599	5,004	5,217	4,811	5,292	5,337	5,400	5,613	5,600
EBITDA ¹	1,789	3,245	3,735	3,087	2,593	2,406	2,196	2,619	2,462	-	2,519	2,587	2,649	2,670	2,663
EBIT ¹	1,105	2,590	3,104	2,438	1,929	1,727	1,478	1,873	1,663	-	1,725	1,778	1,841	1,846	1,818
Operating Margin	25.6%	41.96%	44.86%	40.01%	37.76%	38.03%	32.14%	37.43%	31.88%	-	32.6%	33.32%	34.09%	32.89%	32.47%
Earnings before Tax (EBT) ¹	991	2,561	3,028	2,494	1,868	1,557	1,407	1,667	1,617	1,404	1,688	1,743	1,771	1,832	1,809
Net income ¹	763	2,009	2,371	1,984	1,481	1,222	1,102	1,301	1,269	1,095	1,294	1,336	1,370	1,394	1,373
Net margin	17.67%	32.55%	34.26%	32.56%	28.99%	26.91%	23.96%	26%	24.32%	22.76%	24.45%	25.03%	25.38%	24.84%	24.52%
EPS ²	2.970	7.850	9.300	7.930	5.980	5.000	4.550	5.410	5.280	4.570	5.424	5.597	5.761	5.853	5.756
Dividend per Share ²	3.640	3.780	7.380	-	5.710	5.580	3.340	-	3.200	-	1.933	2.158	2.175	2.652	2.048
Announcement Date	16/02/22	04/05/22	02/08/22	27/10/22	22/02/23	26/04/23	01/08/23	02/11/23	22/02/24	02/05/24	-	-	-	-	-

¹USD in Million²USD

Estimates

Balance Sheet Analysis

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net Debt ¹	1,471	1,735	2,950	3,872	4,595	2,248	-	-
Net Cash position ¹	-	-	-	-	-	-	1,113	3,783
Leverage (Debt/EBITDA)	0.388 x	0.7333 x	0.4654 x	0.306 x	0.4745 x	0.2221 x	-	-
Free Cash Flow ¹	505	621	2,716	8,382	3,869	4,435	4,601	4,637
ROE (net income / shareholders' equity)	11.4%	2.86%	19%	34%	22%	20.2%	19.2%	17.4%
ROA (Net income/ Total Assets)	4.09%	1.77%	11.6%	21.2%	13.9%	12.8%	11.7%	9.79%
Assets ¹	18,485	-11,303	18,188	36,935	35,205	41,204	48,223	53,575
Book Value Per Share ²	73.10	70.30	98.00	95.50	99.20	121.0	137.0	157.0
Cash Flow per Share ²	21.20	13.50	25.00	48.60	35.60	37.50	39.30	39.80
Capex ¹	2,988	1,602	3,427	3,819	4,748	4,469	4,593	4,700
Capex / Sales	32.12%	23.96%	23.4%	15.72%	24.52%	20.06%	19.7%	18.82%
Announcement Date	19/02/20	23/02/21	16/02/22	22/02/23	22/02/24	-	-	-

¹USD in Million²USD

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pioneer Natural Resources Company

Trading Rating

Investor Rating

ESG Refinitiv

B-

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

HOLD

Number of Analysts

Last Close Price

269.6 USD

Average target price

279.1 USD

Spread / Average Target

+3.51%

Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

	1st Jan change	Capi.
PIONEER NATURAL RESOURCES COMPANY	+19.90%	62.99B
CHEVRON CORPORATION	+7.43%	296B
CNOOC LIMITED	+56.15%	128B
CANADIAN NATURAL RESOURCES LIMITED	+17.61%	80.11B
EOG RESOURCES, INC.	+7.50%	75.81B
OCCIDENTAL PETROLEUM CORPORATION	+7.84%	57.32B
HESS CORPORATION	+10.20%	48.69B
DIAMONDBACK ENERGY, INC.	+29.93%	35.25B
WOODSIDE ENERGY GROUP LTD	-12.17%	33.75B
DEVON ENERGY CORPORATION	+11.57%	31.85B

Other Oil & Gas Exploration and Production