Valuation Pinterest, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 28/09/2026			5-day change	1st Jan Change
330.05 ^MXN	-0.59%		-1.18%	-29.02%

09-24	Pinterest Insider Sold Shares Worth $256,773, According to a Recent SEC Filing	MT
09-24	Pinterest Insider Sold Shares Worth $1,767,356, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	10,426	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-40.39%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	9,283	8,461	7,359
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-38.21%	-8.86%	-13.02%
P/E	79x	-173x	-741x	10.9x	42.4x	43.3x	23.6x	17.7x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	3.14x	2.52x	2.02x
PEG	-	1x	11.5x	-0x	-0.5x	-1.4x	0.3x	0.5x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.12x	1.88x	1.68x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	1.89x	1.52x	1.19x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	6.27x	4.97x	3.75x
EV / EBIT	65.1x	-135x	-179x	95x	47x	34.1x	17.6x	11.3x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	7.39x	5.49x	4.27x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	13.5%	18.2%	23.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.4255	0.7814	1.043
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,914	5,552	6,188
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,482	1,704	1,964
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	272	481.5	649.9
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	244.3	451	616.5
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,142	-1,965	-3,066
Reference price ²	36.35	24.28	37.04	29.00	25.89	18.41	18.41	18.41
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	566,313	-	-
Announcement Date	03/02/22	06/02/23	08/02/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	15.2x	4.05x	9.39x	1.34%	504B
NETFLIX, INC.	19.32x	5.72x	17.19x	-.--%	288B
UBER TECHNOLOGIES, INC.	21.35x	2.44x	12.42x	-.--%	139B
SK SQUARE CO., LTD.	2.96x	79.76x	2.22x	0.14%	107B
SPOTIFY TECHNOLOGY S.A.	35.88x	4.18x	27.3x	-.--%	102B
AIRBNB, INC.	29.37x	5.7x	16.02x	-.--%	92.02B
PROSUS N.V.	10.12x	7.27x	87.32x	0.68%	86.53B
DOORDASH, INC.	68.99x	4.06x	19.32x	-.--%	77.3B
NASPERS LIMITED	7.57x	2.88x	59.75x	0.79%	32.58B
Average	23.42x	12.90x	27.88x	0.33%	158.8B
Weighted average by Cap.	20.54x	10.16x	18.84x	0.54%