Financials Philoktimatiki Public Ltd.

Equities

PES

CY0003100712

Homebuilding

End-of-day quote CYPRUS S.E. 23:00:00 27/03/2024 GMT 5-day change 1st Jan Change
0.0995 EUR +9.94% Intraday chart for Philoktimatiki Public Ltd. -.--% -0.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.8408 1.009 1.413 0.8649 0.8264 0.4805
Enterprise Value (EV) 1 3.052 3.378 4.011 3.685 4.012 4.114
P/E ratio -1.66 x 32.7 x -2.82 x 1.15 x -0.93 x -1.11 x
Yield - - - - - -
Capitalization / Revenue 0.72 x 1.74 x 3.58 x 2.62 x 3.62 x 1.58 x
EV / Revenue 2.6 x 5.83 x 10.2 x 11.2 x 17.6 x 13.5 x
EV / EBITDA -60.9 x -27.2 x -22.1 x -20.1 x -13.5 x -17.8 x
EV / FCF -144 x -65.6 x -31 x -16.7 x -20 x -17.8 x
FCF Yield -0.69% -1.53% -3.23% -5.98% -5% -5.62%
Price to Book 0.1 x 0.11 x 0.17 x 0.09 x 0.1 x 0.06 x
Nbr of stocks (in thousands) 4,805 4,805 4,805 4,805 4,805 4,805
Reference price 2 0.1750 0.2100 0.2940 0.1800 0.1720 0.1000
Announcement Date 23/04/19 27/04/20 26/04/21 29/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.173 0.5797 0.3947 0.3297 0.2283 0.3047
EBITDA 1 -0.0501 -0.1242 -0.1812 -0.1832 -0.2965 -0.2305
EBIT 1 -0.0657 -0.1388 -0.1955 -0.1972 -0.3107 -0.2421
Operating Margin -5.61% -23.94% -49.54% -59.83% -136.11% -79.45%
Earnings before Tax (EBT) 1 -0.51 0.0201 -0.5065 0.7564 -0.8999 -0.4514
Net income 1 -0.5065 0.0308 -0.5007 0.7521 -0.892 -0.4333
Net margin -43.19% 5.32% -126.87% 228.15% -390.77% -142.2%
EPS 2 -0.1054 0.006415 -0.1042 0.1565 -0.1856 -0.0902
Free Cash Flow 1 -0.0212 -0.0515 -0.1295 -0.2202 -0.2006 -0.2313
FCF margin -1.81% -8.89% -32.8% -66.8% -87.86% -75.92%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/04/19 27/04/20 26/04/21 29/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.21 2.37 2.6 2.82 3.19 3.63
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -44.09 x -19.07 x -14.34 x -15.39 x -10.74 x -15.76 x
Free Cash Flow 1 -0.02 -0.05 -0.13 -0.22 -0.2 -0.23
ROE (net income / shareholders' equity) -5.58% 0.23% -5.86% 8.62% -10.3% -5.62%
ROA (Net income/ Total Assets) -0.33% -0.7% -0.98% -0.97% -1.49% -1.19%
Assets 1 154.1 -4.432 50.96 -77.92 59.76 36.53
Book Value Per Share 2 1.840 1.840 1.740 1.900 1.710 1.620
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.01 - 0 0 0 0
Capex / Sales 0.44% - 0.44% 0.77% 0.96% 0.29%
Announcement Date 23/04/19 27/04/20 26/04/21 29/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PES Stock
  4. Financials Philoktimatiki Public Ltd.