Valuation Petrobras Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 21:04:00 26/06/2026 BST			5-day change	1st Jan Change
42.25 ^BRL	-8.39%		-2.51%	+29.72%

06-25	Brazilian antitrust clears Saipem-Subsea7 merger	AN
06-24	Latam FX hits two-week low as dollar strengthens, commodities pressure stocks	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	521,728	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	27.17%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	808,862	791,808	782,718
Change	-	-12.73%	27.17%	9.62%	-8.18%	10.77%	-2.11%	-1.15%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	2.98x	4.09x	4.43x
PBR	0.96x	0.88x	1.27x	1.27x	1x	0.97x	0.88x	0.81x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.1x	-0.58x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	0.93x	0.96x	1x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.44x	1.45x	1.5x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.76x	2.79x	2.87x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.81x	4.1x	4.4x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	6.54x	7.74x	8.19x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	15.3%	12.9%	12.2%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.127	5.692	5.706
Rate of return	30%	61.6%	15%	15.8%	10.4%	13.5%	15%	15%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.79	9.296	8.582
Distribution rate	104%	105%	58.2%	202%	39.9%	40.1%	61.2%	66.5%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	562,505	545,090	522,651
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	293,371	284,240	272,852
EBIT ¹	171,528	272,280	194,883	192,922	151,135	212,341	193,288	177,846
Net income ¹	106,668	188,328	123,920	43,473	103,668	129,549	116,897	107,619
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	287,134	270,080	260,990
Reference price ²	28.45	24.50	37.24	36.19	30.82	38.06	38.06	38.06
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.13x	3.25x	6.27x	5.32%	1,684B
CHEVRON CORPORATION	11.23x	1.56x	5.31x	4.17%	338B
PETROCHINA COMPANY LIMITED	7.17x	0.51x	3.24x	7.32%	236B
SHELL PLC	7.32x	0.78x	3.55x	4.06%	213B
TOTALENERGIES SE	6.72x	0.94x	3.72x	5.3%	173B
CNOOC LIMITED	5.06x	1.38x	2.22x	8.97%	131B
EQUINOR ASA	6.34x	0.69x	1.62x	5.06%	77.62B
ENI S.P.A.	7.96x	0.7x	3.47x	5.42%	67.79B
Average	8.12x	1.23x	3.68x	5.7%	365.13B
Weighted average by Cap.	10.96x	2.31x	5.19x	5.42%