Valuation Petrobras Sao Paulo

Stocks

Delayed Sao Paulo Other stock markets 20:42:38 26/06/2026 BST			5-day change	1st Jan Change
42.07 ^BRL	-8.78%		-2.84%	+29.29%

06-25	Brazilian antitrust clears Saipem-Subsea7 merger	AN
06-24	Latam FX hits two-week low as dollar strengthens, commodities pressure stocks	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	527,573	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	28.6%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	814,708	797,654	788,564
Change	-	-12.73%	27.17%	9.62%	-8.18%	11.58%	-2.09%	-1.14%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.01x	4.14x	4.48x
PBR	0.96x	0.88x	1.27x	1.27x	1x	0.98x	0.89x	0.82x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-0.58x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	0.94x	0.97x	1.01x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.45x	1.46x	1.51x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.78x	2.81x	2.89x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.84x	4.13x	4.43x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	6.58x	7.8x	8.25x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	15.2%	12.8%	12.1%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.127	5.692	5.706
Rate of return	30%	61.6%	15%	15.8%	10.4%	13.3%	14.8%	14.8%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.79	9.296	8.582
Distribution rate	104%	105%	58.2%	202%	39.9%	40.1%	61.2%	66.5%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	562,505	545,090	522,651
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	293,371	284,240	272,852
EBIT ¹	171,528	272,280	194,883	192,922	151,135	212,341	193,288	177,846
Net income ¹	106,668	188,328	123,920	43,473	103,668	129,549	116,897	107,619
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	287,134	270,080	260,990
Reference price ²	28.45	24.50	37.24	36.19	30.82	38.45	38.45	38.45
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.13x	3.25x	6.27x	5.32%	1,684B
CHEVRON CORPORATION	11.31x	1.56x	5.28x	4.14%	341B
SHELL PLC	7.39x	0.78x	3.58x	4.02%	215B
TOTALENERGIES SE	6.79x	0.95x	3.75x	5.24%	175B
EQUINOR ASA	6.38x	0.69x	1.63x	5.03%	78.16B
ENI S.P.A.	8.06x	0.7x	3.51x	5.35%	68.55B
Average	8.84x	1.33x	4.00x	4.85%	426.97B
Weighted average by Cap.	11.63x	2.52x	5.52x	5.04%