|
Market Closed -
Deutsche Boerse AG
07:01:09 02/10/2026 BST
|
After hours 21:00:01 | |||
| 16.75 EUR | -0.89% |
|
17.40 | +3.88% |
| 09:12pm | Brazil's Petrobras makes new oil discovery off Amapa state | RE |
| 07:30pm | Owners of Brazil's Braskem finalizing counter proposal to $3 billion capital demand | RE |
Company Valuation: Petrobras
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387,853 | 345,928 | 497,645 | 490,407 | 410,255 | 679,204 | - | - |
| Change | - | -10.81% | 43.86% | -1.45% | -16.34% | 65.56% | - | - |
| Enterprise Value (EV) 1 | 653,631 | 570,438 | 725,444 | 795,207 | 730,186 | 960,380 | 943,934 | 922,645 |
| Change | - | -12.73% | 27.17% | 9.62% | -8.18% | 31.53% | -1.71% | -2.26% |
| P/E | 3.48x | 1.7x | 3.89x | 12.7x | 3.84x | 3.92x | 4.94x | 5.39x |
| PBR | 0.96x | 0.88x | 1.27x | 1.27x | 1x | 1.25x | 1.12x | 1.02x |
| PEG | - | 0x | -0.1x | -0.2x | 0x | 0.1x | -0.2x | -0.65x |
| Capitalization / Revenue | 0.86x | 0.54x | 0.98x | 0.93x | 0.87x | 1.13x | 1.2x | 1.24x |
| EV / Revenue | 1.44x | 0.89x | 1.42x | 1.51x | 1.55x | 1.6x | 1.66x | 1.69x |
| EV / EBITDA | 2.79x | 1.68x | 2.78x | 3x | 3.16x | 2.99x | 3.14x | 3.19x |
| EV / EBIT | 3.81x | 2.1x | 3.72x | 4.12x | 4.83x | 3.99x | 4.45x | 4.72x |
| EV / FCF | 3.87x | 2.77x | 4.54x | 5.84x | 8.37x | 7.92x | 7.56x | 8.41x |
| FCF Yield | 25.9% | 36.1% | 22% | 17.1% | 12% | 12.6% | 13.2% | 11.9% |
| Dividend per Share 2 | 8.534 | 15.09 | 5.569 | 5.734 | 3.199 | 4.073 | 5.937 | 5.518 |
| Rate of return | 30% | 61.6% | 15% | 15.8% | 10.4% | 8.18% | 11.9% | 11.1% |
| EPS 2 | 8.18 | 14.44 | 9.57 | 2.84 | 8.026 | 12.7 | 10.07 | 9.241 |
| Distribution rate | 104% | 105% | 58.2% | 202% | 39.9% | 32.1% | 58.9% | 59.7% |
| Net sales 1 | 452,668 | 641,256 | 509,987 | 527,918 | 470,950 | 601,892 | 567,533 | 547,340 |
| EBITDA 1 | 234,576 | 340,482 | 261,016 | 264,987 | 231,111 | 321,069 | 300,954 | 289,213 |
| EBIT 1 | 171,528 | 272,280 | 194,883 | 192,922 | 151,135 | 240,666 | 212,327 | 195,354 |
| Net income 1 | 106,668 | 188,328 | 123,920 | 43,473 | 103,668 | 155,358 | 126,499 | 116,281 |
| Net Debt 1 | 265,778 | 224,510 | 227,799 | 304,800 | 319,931 | 281,175 | 264,730 | 243,441 |
| Reference price 2 | 28.45 | 24.50 | 37.24 | 36.19 | 30.82 | 49.77 | 49.77 | 49.77 |
| Nbr of stocks (in thousands) | 13,044,201 | 13,044,201 | 13,015,466 | 12,888,733 | 12,888,733 | 12,888,733 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 08/03/24 | 26/02/25 | 06/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.07x | 3.37x | 6.5x | 5.44% | 1,629B | |
| 12.62x | 1.83x | 6.04x | 3.45% | 406B | |
| 8.15x | 0.62x | 4.01x | 6.39% | 296B | |
| 7.9x | 0.92x | 4.05x | 3.29% | 272B | |
| 7.35x | 0.98x | 4.06x | 4.84% | 186B | |
| 6.1x | 1.68x | 2.69x | 7.48% | 151B | |
| 4.06x | 1.62x | 3.04x | 8.18% | 130B | |
| 7.52x | 0.81x | 1.98x | 3.77% | 99.23B | |
| 8.45x | 0.83x | 4.16x | 4.75% | 78.85B | |
| Average | 8.36x | 1.41x | 4.06x | 5.29% | 360.96B | |
| Weighted average by Cap. | 10.84x | 2.30x | 5.36x | 5.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PETR4 Stock
- PJX Stock
- Valuation Petrobras
Select your edition
All financial news and data tailored to specific country editions
