|
Market Closed -
London S.E.
14:50:02 04/08/2026 BST
|
After hours 19:33:38 | |||
| 18.59 USD | +9.74% |
|
18.62 | +0.19% |
| 08-18 | Brazil prosecutors question Petrobras plan for additional Foz do Amazonas wells | RE |
| 08-18 | Petrobras Mulling Loosening Braskem's Contract Terms, Boosting Naptha Supplies Amid Debt Negotiations | MT |
Company Valuation: Petrobras
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387,853 | 345,928 | 497,645 | 490,407 | 410,255 | 585,750 | - | - |
| Change | - | -10.81% | 43.86% | -1.45% | -16.34% | 42.78% | - | - |
| Enterprise Value (EV) 1 | 653,631 | 570,438 | 725,444 | 795,207 | 730,186 | 870,627 | 854,082 | 831,894 |
| Change | - | -12.73% | 27.17% | 9.62% | -8.18% | 19.23% | -1.9% | -2.6% |
| P/E | 3.48x | 1.7x | 3.89x | 12.7x | 3.84x | 3.62x | 4.65x | 4.8x |
| PBR | 0.96x | 0.88x | 1.27x | 1.27x | 1x | 1.16x | 0.97x | 0.89x |
| PEG | - | 0x | -0.1x | -0.2x | 0x | 0.1x | -0.2x | -1.5x |
| Capitalization / Revenue | 0.86x | 0.54x | 0.98x | 0.93x | 0.87x | 1.02x | 1.08x | 1.11x |
| EV / Revenue | 1.44x | 0.89x | 1.42x | 1.51x | 1.55x | 1.52x | 1.58x | 1.58x |
| EV / EBITDA | 2.79x | 1.68x | 2.78x | 3x | 3.16x | 2.85x | 3.01x | 2.99x |
| EV / EBIT | 3.81x | 2.1x | 3.72x | 4.12x | 4.83x | 3.98x | 4.45x | 4.5x |
| EV / FCF | 3.87x | 2.77x | 4.54x | 5.84x | 8.37x | 7.37x | 8.1x | 8.29x |
| FCF Yield | 25.9% | 36.1% | 22% | 17.1% | 12% | 13.6% | 12.3% | 12.1% |
| Dividend per Share 2 | 8.534 | 15.09 | 5.569 | 5.734 | 3.199 | 3.565 | 5.375 | 5.533 |
| Rate of return | 30% | 61.6% | 15% | 15.8% | 10.4% | 8.37% | 12.6% | 13% |
| EPS 2 | 8.18 | 14.44 | 9.57 | 2.84 | 8.026 | 11.77 | 9.164 | 8.87 |
| Distribution rate | 104% | 105% | 58.2% | 202% | 39.9% | 30.3% | 58.6% | 62.4% |
| Net sales 1 | 452,668 | 641,256 | 509,987 | 527,918 | 470,950 | 573,858 | 541,555 | 527,506 |
| EBITDA 1 | 234,576 | 340,482 | 261,016 | 264,987 | 231,111 | 305,046 | 283,342 | 278,071 |
| EBIT 1 | 171,528 | 272,280 | 194,883 | 192,922 | 151,135 | 218,903 | 191,876 | 184,997 |
| Net income 1 | 106,668 | 188,328 | 123,920 | 43,473 | 103,668 | 142,973 | 114,335 | 110,005 |
| Net Debt 1 | 265,778 | 224,510 | 227,799 | 304,800 | 319,931 | 284,877 | 268,332 | 246,144 |
| Reference price 2 | 28.45 | 24.50 | 37.24 | 36.19 | 30.82 | 42.60 | 42.60 | 42.60 |
| Nbr of stocks (in thousands) | 13,044,201 | 13,044,201 | 13,015,466 | 12,888,733 | 12,888,733 | 12,888,733 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 08/03/24 | 26/02/25 | 06/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.99x | 3.57x | 6.72x | 5.25% | 1,713B | |
| 13.38x | 1.89x | 6.04x | 3.47% | 404B | |
| 8.26x | 0.62x | 3.85x | 6.34% | 289B | |
| 8.12x | 0.89x | 3.94x | 3.39% | 255B | |
| 8.28x | 1.06x | 4.41x | 4.59% | 198B | |
| 6.06x | 1.81x | 2.9x | 7.44% | 154B | |
| 3.62x | 1.52x | 2.85x | 8.37% | 112B | |
| 7.9x | 0.85x | 2.09x | 3.76% | 99.51B | |
| 8.88x | 0.82x | 4.09x | 4.66% | 80.98B | |
| Average | 8.72x | 1.45x | 4.10x | 5.25% | 367.06B | |
| Weighted average by Cap. | 11.59x | 2.45x | 5.52x | 5.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PETR4 Stock
- 0KHP Stock
- Valuation Petrobras
Select your edition
All financial news and data tailored to specific country editions
