Valuation Petrobras BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 21:43:54 17/07/2026 BST			5-day change	1st Jan Change
7.109 ^EUR	+1.27%		+4.27%	+44.22%

07-14	Rolls-Royce to power Starnav's new hybrid fleet for Petrobras
07-13	LatAm assets decline as Middle East escalation saps sentiment	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	563,691	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	37.4%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	848,777	828,233	814,417
Change	-	-12.73%	27.17%	9.62%	-8.18%	16.24%	-2.42%	-1.67%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.39x	4.59x	4.74x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.07x	0.96x	0.88x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.53x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1x	1.05x	1.08x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.51x	1.54x	1.56x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.89x	2.94x	2.97x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.01x	4.38x	4.57x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.1x	8x	8.26x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	14.1%	12.5%	12.1%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.146	5.708	6.051
Rate of return	30%	61.6%	15%	15.8%	10.4%	12.6%	14%	14.8%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.07	8.909	8.632
Distribution rate	104%	105%	58.2%	202%	39.9%	42.6%	64.1%	70.1%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	562,496	538,887	523,733
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	293,490	281,239	274,482
EBIT ¹	171,528	272,280	194,883	192,922	151,135	211,509	189,156	178,198
Net income ¹	106,668	188,328	123,920	43,473	103,668	131,012	113,794	107,439
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	285,087	264,543	250,727
Reference price ²	28.45	24.50	37.24	36.19	30.82	40.90	40.90	40.90
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.66x	3.36x	6.47x	5.22%	1,719B
CHEVRON CORPORATION	12.07x	1.7x	5.63x	3.88%	364B
PETROCHINA COMPANY LIMITED	7.8x	0.58x	3.65x	6.7%	264B
SHELL PLC	8.09x	0.89x	4.03x	3.66%	237B
TOTALENERGIES SE	7.1x	1x	3.93x	5.17%	177B
CNOOC LIMITED	5.56x	1.65x	2.65x	8.16%	143B
EQUINOR ASA	7.58x	0.82x	1.91x	4.42%	88.82B
ENI S.P.A.	8.55x	0.74x	3.68x	5.19%	70.91B
Average	8.80x	1.34x	3.99x	5.3%	382.89B
Weighted average by Cap.	11.48x	2.38x	5.42x	5.18%