|
Market Closed -
London S.E.
16:35:02 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 123.00 GBX | -3.91% |
|
+1.65% | -24.07% |
| 10-21 | PensionBee Group plc, Q3 2026 Earnings Call, Oct 21, 2026 | |
| 10-21 | PensionBee earnings held back by increased spend but revenue jumps 31% | AN |
Company Valuation: PensionBee Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 296.2 | 120.1 | 219.5 | 379 | 385.4 | 293.8 | - | - |
| Change | - | -59.44% | 82.72% | 72.67% | 1.7% | -23.77% | - | - |
| Enterprise Value (EV) 1 | 252.7 | 120.1 | 207.3 | 344.3 | 352.9 | 257.8 | 252.6 | 241.5 |
| Change | - | -52.46% | 72.55% | 66.1% | 2.51% | -26.95% | -2.02% | -4.38% |
| P/E | -11.3x | -5.41x | -20.7x | -116x | -135x | 170x | 117x | 50.5x |
| PBR | 6.77x | - | 14.5x | 11x | 10.7x | 7.26x | 5.75x | 4.53x |
| PEG | - | 0.3x | 0.4x | 1.6x | 10.4x | -1x | 2.6x | 0x |
| Capitalization / Revenue | 23.2x | 6.8x | 9.22x | 11.4x | 9.05x | 5.28x | 4.46x | 3.73x |
| EV / Revenue | 19.8x | 6.8x | 8.7x | 10.4x | 8.28x | 4.63x | 3.84x | 3.07x |
| EV / EBITDA | -15.4x | -6.16x | -25.2x | 786x | 393x | 81.4x | 35.3x | 23x |
| EV / EBIT | -9.1x | -5.54x | -19.4x | 88.8x | -93.1x | -115x | 118x | 34x |
| EV / FCF | -12.8x | - | -23.2x | 88.3x | -166x | 62.9x | 37.2x | 20.4x |
| FCF Yield | -7.8% | - | -4.3% | 1.13% | -0.6% | 1.59% | 2.69% | 4.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1186 | -0.0997 | -0.0473 | -0.0138 | -0.012 | 0.00753 | 0.0109 | 0.0254 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 12.75 | 17.66 | 23.82 | 33.2 | 42.61 | 55.66 | 65.86 | 78.79 |
| EBITDA 1 | -16.42 | -19.51 | -8.219 | 0.438 | 0.898 | 3.166 | 7.165 | 10.52 |
| EBIT 1 | -27.76 | -21.69 | -10.69 | 3.877 | -3.79 | -2.233 | 2.133 | 7.1 |
| Net income 1 | -24.63 | -22.15 | -10.57 | -3.136 | -2.85 | 1.492 | 1.558 | 6.777 |
| Net Debt 1 | -43.52 | - | -12.21 | -34.7 | -32.5 | -36 | -41.22 | -52.28 |
| Reference price 2 | 1.337 | 0.539 | 0.980 | 1.605 | 1.620 | 1.280 | 1.280 | 1.280 |
| Nbr of stocks (in thousands) | 221,526 | 222,862 | 223,963 | 236,122 | 237,908 | 238,871 | - | - |
| Announcement Date | 17/03/22 | 16/03/23 | 13/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 169.99x | 4.85x | 85.19x | -.--% | 407M | |
| 21.99x | 6x | 12.96x | 1.98% | 179B | |
| 13.55x | 3.28x | - | 2.68% | 142B | |
| 15.92x | 7.28x | - | 1.55% | 99.99B | |
| 19.48x | 7.01x | 12.49x | 4.34% | 93.62B | |
| 14.68x | 9.92x | 16.99x | 0.84% | 83.52B | |
| 22.3x | 11.64x | 19.16x | 4.25% | 75.45B | |
| 18.32x | 10.54x | 8.12x | 1.97% | 67B | |
| 12.91x | 4.89x | - | 2.02% | 47.35B | |
| Average | 34.35x | 7.27x | 25.82x | 2.18% | 87.64B | |
| Weighted average by Cap. | 17.87x | 7.06x | 13.89x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PBEE Stock
- Valuation PensionBee Group plc
Select your edition
All financial news and data tailored to specific country editions
