Market Closed -
Nyse
21:00:02 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
14.1
USD
|
-0.28%
|
|
+3.98%
|
-5.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,206
|
1,738
|
1,681
|
1,102
|
1,295
|
1,225
|
-
|
-
|
Enterprise Value (EV)
1 |
2,102
|
1,738
|
1,681
|
1,102
|
1,295
|
1,225
|
1,225
|
1,225
|
P/E ratio
|
9.21
x
|
65.1
x
|
66.7
x
|
-9.83
x
|
9.17
x
|
10.1
x
|
9.63
x
|
8.82
x
|
Yield
|
8.43%
|
8.64%
|
10.8%
|
14.6%
|
10.7%
|
11.3%
|
11.2%
|
11.3%
|
Capitalization / Revenue
|
4.51
x
|
3.7
x
|
4
x
|
3.63
x
|
3.02
x
|
3.39
x
|
3.06
x
|
2.95
x
|
EV / Revenue
|
4.51
x
|
3.7
x
|
4
x
|
3.63
x
|
3.02
x
|
3.39
x
|
3.06
x
|
2.95
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.04
x
|
0.87
x
|
0.91
x
|
0.79
x
|
0.93
x
|
0.88
x
|
0.87
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
98,982
|
98,789
|
97,007
|
88,928
|
86,624
|
86,845
|
-
|
-
|
Reference price
2 |
22.29
|
17.59
|
17.33
|
12.39
|
14.95
|
14.10
|
14.10
|
14.10
|
Announcement Date
|
06/02/20
|
04/02/21
|
03/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
488.8
|
469.4
|
420.3
|
303.8
|
429
|
361.4
|
400.1
|
415.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
190.6
|
79.73
|
726.9
|
63.09
|
-
|
830.9
|
752.8
|
-
|
Operating Margin
|
39%
|
16.99%
|
172.95%
|
20.77%
|
-
|
229.89%
|
188.15%
|
-
|
Earnings before Tax (EBT)
1 |
190.6
|
79.73
|
44.66
|
63.09
|
244.4
|
179.3
|
199.7
|
210.3
|
Net income
1 |
201.4
|
27.44
|
25.96
|
-115.1
|
157.8
|
150
|
154.5
|
153.3
|
Net margin
|
41.21%
|
5.85%
|
6.18%
|
-37.89%
|
36.79%
|
41.5%
|
38.62%
|
36.89%
|
EPS
2 |
2.420
|
0.2700
|
0.2600
|
-1.260
|
1.630
|
1.402
|
1.464
|
1.598
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.880
|
1.520
|
1.880
|
1.810
|
1.600
|
1.589
|
1.578
|
1.600
|
Announcement Date
|
06/02/20
|
04/02/21
|
03/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
47.85
|
49.48
|
81.84
|
21.5
|
151.1
|
49.37
|
90.37
|
90.45
|
163.4
|
84.77
|
74.2
|
92.89
|
94.04
|
94.98
|
93.77
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-40.66
|
-19.51
|
18.06
|
-39.87
|
90.38
|
-5.482
|
38.8
|
46.85
|
118.4
|
40.32
|
32.38
|
47.01
|
46.9
|
48.14
|
47.66
|
Net income
1 |
-43.92
|
-27.34
|
-29.58
|
-81.19
|
1.458
|
-5.793
|
50.24
|
14.17
|
50.97
|
42.46
|
37.15
|
35.95
|
35.86
|
37.22
|
35.39
|
Net margin
|
-91.79%
|
-55.26%
|
-36.15%
|
-377.62%
|
0.97%
|
-11.73%
|
55.6%
|
15.67%
|
31.19%
|
50.08%
|
50.07%
|
38.71%
|
38.13%
|
39.19%
|
37.74%
|
EPS
2 |
-0.4500
|
-0.2800
|
-0.3200
|
-0.8800
|
0.0100
|
-0.0700
|
0.5000
|
0.1600
|
0.5100
|
0.4400
|
0.3900
|
0.3478
|
0.3485
|
0.3497
|
0.3621
|
Dividend per Share
2 |
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
Announcement Date
|
04/11/21
|
03/02/22
|
05/05/22
|
02/08/22
|
27/10/22
|
02/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
01/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
1.16%
|
1.11%
|
-5.32%
|
8.05%
|
8.91%
|
9.7%
|
11.1%
|
ROA (Net income/ Total Assets)
|
2.31%
|
0.24%
|
0.21%
|
-0.83%
|
1.2%
|
1.23%
|
1.35%
|
-
|
Assets
1 |
8,713
|
11,632
|
12,634
|
13,847
|
13,168
|
12,194
|
11,447
|
-
|
Book Value Per Share
2 |
21.40
|
20.30
|
19.10
|
15.80
|
16.10
|
16.10
|
16.20
|
16.80
|
Cash Flow per Share
|
-
|
6.760
|
-28.90
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/02/20
|
04/02/21
|
03/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
14.1
USD Average target price
14.56
USD Spread / Average Target +3.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.69% | 1.22B | | -2.53% | 9.45B | | -4.89% | 6.72B | | -7.23% | 6.12B | | +4.96% | 5.42B | | -15.80% | 3.15B | | -15.55% | 2.43B | | -8.01% | 1.53B | | -13.66% | 1.53B | | -4.43% | 1.41B |
Mortgage REITs
|