Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 82.71 134.8 147.7 161.7 283.5 469 -
Change - 62.98% 9.58% 9.48% 75.29% 65.47% -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 469 469
Change - 62.98% 9.58% 9.48% 75.29% 65.47% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 35.3x 26.8x
PBR - - - - - - -
PEG - -1x 0x -1x 0.5x 0.4x 0.8x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 4.32x 3.75x
EV / Revenue 0x 0x 0x 0x 0x 4.32x 3.75x
EV / EBITDA 0x 0x 0x 0x 0x 14.3x 11.7x
EV / EBIT -0x 0x -0x 0x 0x 28.2x 21.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.2375 0.3125
Distribution rate - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 108.6 125
EBITDA 1 2.039 5.532 6.713 9.621 19.94 32.69 40.11
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 16.65 22.23
Net income 1 -2.721 1.028 6.459 3.816 7.552 14.58 19.6
Net Debt - - - - - - -
Reference price 2 1.600 2.580 2.800 3.020 5.150 8.390 8.390
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 55,906 -
Announcement Date 22/03/22 21/03/23 27/03/24 25/03/25 24/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.73x - - - 501M
27.69x14.81x21.02x0.76% 666B
10.95x1.49x7.6x0.97% 48.97B
33.52x1.69x9.69x-.--% 46.54B
8.78x2.58x5.96x-.--% 26.78B
16.79x5.58x10.6x-.--% 23.46B
-65.49x3.14x6.68x1.3% 21.6B
22.12x6.74x22.05x-.--% 10.77B
135.74x8.09x124.16x-.--% 8.41B
14.55x2.58x6.12x5.14% 7.23B
Average 24.24x 5.19x 23.76x 0.91% 86.01B
Weighted average by Cap. 24.71x 12.14x 19.43x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.