Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 82.71 134.8 147.7 161.7 283.5 874 - -
Change - 62.98% 9.58% 9.48% 75.29% 208.33% - -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 874 874 874
Change - 62.98% 9.58% 9.48% 75.29% 208.33% 0% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 44.9x 36.4x 30.4x
PBR - - - - - - - -
PEG - -1x 0x -1x 0.5x 0x 1.6x 1.5x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 7.62x 6.54x 5.45x
EV / Revenue 0x 0x 0x 0x 0x 7.62x 6.54x 5.45x
EV / EBITDA 0x 0x 0x 0x 0x 23x 18.8x 15.7x
EV / EBIT -0x 0x -0x 0x 0x 37.4x 30x 24.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.345 0.425 0.51
Distribution rate - - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 114.7 133.7 160.4
EBITDA 1 2.039 5.532 6.713 9.621 19.94 37.96 46.42 55.84
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 23.4 29.12 35.56
Net income 1 -2.721 1.028 6.459 3.816 7.552 21.52 26.8 33.39
Net Debt - - - - - - - -
Reference price 2 1.60 2.58 2.80 3.02 5.15 15.48 15.48 15.48
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 56,462 - -
Announcement Date 22/03/22 21/03/23 27/03/24 25/03/25 24/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
44.87x - - - 874M
31.6x16.1x22.89x0.68% 727B
37.44x6.81x24.18x0.96% 81.95B
23.04x4.53x9.97x0.73% 66.01B
-97.89x21.06x50.83x-.--% 56.7B
11.04x1.47x7.55x1% 48.05B
46.59x1.73x9.65x-.--% 46.46B
19.74x3.37x8.02x1.6% 31.69B
20.01x6.11x11.76x-.--% 26.2B
9.84x2.59x6.24x-.--% 24.81B
Average 14.63x 7.09x 16.79x 0.55% 110.98B
Weighted average by Cap. 23.56x 12.84x 21.36x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Paysign, Inc.

Historical PBR trend

Valuation ratios - PBR - Paysign, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Paysign, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Paysign, Inc.

  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.