Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 82.71 134.8 147.7 161.7 283.5 541.3 - -
Change - 62.98% 9.58% 9.48% 75.29% 90.94% - -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 541.3 541.3 541.3
Change - 62.98% 9.58% 9.48% 75.29% 90.94% 0% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 25.9x 24.6x 21.4x
PBR - - - - - - - -
PEG - -1x 0x -1x 0.5x 0x 4.52x 1.4x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 4.68x 4.15x 3.37x
EV / Revenue 0x 0x 0x 0x 0x 4.68x 4.15x 3.37x
EV / EBITDA 0x 0x 0x 0x 0x 13.7x 12x 10.6x
EV / EBIT -0x 0x -0x 0x 0x 21.3x 19.2x 16.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.3675 0.3875 0.445
Distribution rate - - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 115.6 130.3 160.6
EBITDA 1 2.039 5.532 6.713 9.621 19.94 39.58 45.08 51.11
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 25.41 28.25 32.64
Net income 1 -2.721 1.028 6.459 3.816 7.552 22.9 24.4 28.71
Net Debt - - - - - - - -
Reference price 2 1.600 2.580 2.800 3.020 5.150 9.520 9.520 9.520
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 56,854 - -
Announcement Date 22/03/22 21/03/23 27/03/24 25/03/25 24/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
25.9x - - - 541M
28.56x15.86x22.49x0.73% 803B
41.04x7.46x26.47x0.88% 89.83B
23.16x4.66x10.12x0.7% 69.63B
52.81x1.86x10.35x-.--% 51.13B
11.68x1.51x7.48x0.95% 49.24B
-394.49x15.23x37.56x-.--% 33.96B
-15.29x3.03x7.23x-.--% 33.93B
21.35x3.55x8.41x1.5% 33.66B
22.68x6.58x12.51x-.--% 29.57B
Average -18.26x 6.64x 15.85x 0.53% 119B
Weighted average by Cap. 15.90x 12.42x 20.28x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Paysign, Inc.

Historical PBR trend

Valuation ratios - PBR - Paysign, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Paysign, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Paysign, Inc.

  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.