Projected Income Statement: Pathward Financial, Inc.

Forecast Balance Sheet: Pathward Financial, Inc.

Forecast Balance Sheet - Pathward Financial, Inc.
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 27/10/21 27/10/22 25/10/23 23/10/24 21/10/25 21/10/26 - -
Estimates

Cash Flow Forecast: Pathward Financial, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025
CAPEX 1 65.9 64.03 438.9 449.9 276.8 214
Change - -2.85% 585.43% 2.52% -38.49% -22.67%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 30/11/20 23/11/21 22/11/22 21/11/23 26/11/24 25/11/25
1USD in Million
Estimates

Forecast Financial Ratios: Pathward Financial, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 37.5% 35.91% 34% 31.99% 33.32% 35.6% 34.45% 34.1%
EBT Margin (%) - 28.45% 31.16% 25.85% 26.34% - 24.96% 27.36% 26.77%
Net margin (%) - 25.77% 26.02% 22.88% 22.1% 22.05% 21.34% 22.05% 21.3%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 2.22% 2.33% 2.33% 2.2% 2.46% 2.3% 2.49% 2.4%
ROE - 16.53% 20.63% 24.86% 22.37% 23.44% 20.91% 22.4% 21.8%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Change - - 0% 0% 0% 0% 0% 0% 0%
Book Value Per Share 1 - 27.53 22.41 24.85 33.79 37.65 39.54 46 53.38
Change - - -18.6% 10.89% 35.98% 11.42% 5.02% 10.59% 16.06%
EPS 1 - 4.38 5.26 5.99 6.62 7.87 8.14 9.633 10.86
Change - - 20.09% 13.88% 10.52% 18.88% 3.43% 21.63% 12.79%
Nbr of stocks (in thousands) - 31,920 29,054 26,226 24,977 22,773 20,773 20,773 20,773
Announcement Date - 27/10/21 27/10/22 25/10/23 23/10/24 21/10/25 21/10/26 - -
1USD
Estimates
2026 2027 *
P/E 8.74x 7.97x
PBR 1.8x 1.67x
EV / Sales 1.8x 1.83x
Yield 0.26% 0.26%

EPS & Dividend

EPS & Dividend - Pathward Financial, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Pathward Financial, Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Pathward Financial, Inc.
Trader
Investor
-
Global
-
Quality
ESG MSCI
BBB
MarketScreener Ratings - Pathward Financial, Inc.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
76.75USD
Average target price
97.50USD
Spread / Average Target
+27.04%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Pathward Financial, Inc.
  1. Stock Market
  2. Stocks
  3. CASH Stock
  4. Financials Pathward Financial, Inc.