Valuation Path Corporation

Stocks

Delayed Japan Exchange Other stock markets 07:04:26 16/06/2026 BST			5-day change	1st Jan Change
56.00 ^JPY	0.00%		0.00%	-5.08%

03-30	Uniroot Co., Ltd. completed the acquisition of Sanwa Seisakusho Co., Ltd. from Path Corporation for ¥800.	CI
11-30	Path Corporation announced that it has received ¥2.5 million in funding from Evolution Capital Management LLC, Sustaina Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,474	4,612	2,364	2,992	9,011	7,191
Change	-	32.79%	-48.74%	26.54%	201.17%	-20.19%
Enterprise Value (EV) ¹	3,223	4,407	2,519	2,820	8,715	7,150
Change	-	36.77%	-42.84%	11.92%	209.04%	-17.95%
P/E Ratio	-4.47x	-8.17x	-3.06x	-10.8x	-50.1x	-22.5x
PBR	4.67x	7.05x	5.04x	2.77x	7.75x	2.91x
PEG	-	0.2x	-0.2x	0.1x	1.3x	-0.7x
Capitalization / Revenue	1.4x	2.09x	1.12x	1.5x	3.88x	3.19x
EV / Revenue	1.3x	2x	1.19x	1.42x	3.76x	3.17x
EV / EBITDA	-4.05x	-8.43x	-3.96x	-14.4x	-63.1x	-43.3x
EV / EBIT	-3.68x	-8.18x	-3.78x	-12.8x	-50.7x	-34.2x
EV / FCF	-3.22x	-14.1x	-4.39x	-7.31x	-94.2x	-9.16x
FCF Yield	-31.1%	-7.1%	-22.8%	-13.7%	-1.06%	-10.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-27.51	-18.35	-20.93	-5.464	-3.293	-4.35
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,483	2,208	2,114	1,991	2,320	2,253
EBITDA ¹	-796	-523	-637	-196	-138	-165
EBIT ¹	-875	-539	-666	-221	-172	-209
Net income ¹	-777	-538	-745	-256	-175	-276
Net Debt ¹	-251	-205	155	-172	-296	-41
Reference price ²	123.00	150.00	64.00	59.00	165.00	98.00
Nbr of stocks (in thousands)	28,240	30,750	36,945	50,710	54,610	73,377
Announcement Date	31/08/20	30/06/21	30/06/22	30/06/23	28/06/24	27/06/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PATH CORPORATION	-	-	-	-	28.91M
L'ORÉAL	29.41x	4.58x	18.92x	2%	239B
GALDERMA GROUP AG	59.25x	8.35x	32.22x	0.27%	51.14B
APR CO., LTD.	29.03x	5.51x	20.76x	1.07%	10.3B
SHISEIDO COMPANY, LIMITED	25.6x	1.24x	9.61x	2.31%	6.48B
AMOREPACIFIC CORPORATION	19.62x	1.37x	8.74x	1.41%	4.6B
PROYA COSMETICS CO.,LTD.	16.52x	1.89x	10.52x	2.56%	3.86B
ELF BEAUTY	26x	2.28x	11.3x	-.--%	3.8B
INTERPARFUMS, INC.	20.49x	2x	10.4x	3.22%	3.18B
INTERPARFUMS	19.36x	2.42x	11.99x	3.91%	2.58B
Average	27.25x	3.29x	14.94x	1.86%	32.49B
Weighted average by Cap.	33.52x	4.99x	20.42x	1.71%