Market Closed -
Toronto S.E.
21:00:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
16.38
CAD
|
-1.09%
|
|
-2.03%
|
-17.02%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
661.1
|
635.7
|
1,113
|
650.5
|
506.6
|
410.3
|
-
|
-
|
Enterprise Value (EV)
1 |
779.8
|
803.7
|
1,260
|
857.1
|
712.1
|
621.4
|
599.3
|
410.3
|
P/E ratio
|
130
x
|
43.5
x
|
-
|
-
|
-66.8
x
|
15.1
x
|
14.1
x
|
-
|
Yield
|
1.43%
|
1.65%
|
1.1%
|
1.76%
|
-
|
3.3%
|
3.77%
|
-
|
Capitalization / Revenue
|
3.83
x
|
2.4
x
|
3.82
x
|
1.99
x
|
1.46
x
|
1.34
x
|
1.29
x
|
1.19
x
|
EV / Revenue
|
4.51
x
|
3.04
x
|
4.32
x
|
2.63
x
|
2.05
x
|
2.03
x
|
1.88
x
|
1.19
x
|
EV / EBITDA
|
20.7
x
|
12.7
x
|
17.6
x
|
11.4
x
|
9.04
x
|
8.52
x
|
7.56
x
|
4.82
x
|
EV / FCF
|
43.3
x
|
25.3
x
|
31.4
x
|
19.3
x
|
20.7
x
|
18.6
x
|
15.2
x
|
11.7
x
|
FCF Yield
|
2.31%
|
3.95%
|
3.19%
|
5.19%
|
4.84%
|
5.37%
|
6.59%
|
8.53%
|
Price to Book
|
1.75
x
|
1.6
x
|
2.06
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
29,340
|
28,982
|
33,922
|
34,124
|
34,020
|
33,950
|
-
|
-
|
Reference price
2 |
22.53
|
21.94
|
32.82
|
19.06
|
14.89
|
12.08
|
12.08
|
12.08
|
Announcement Date
|
30/03/20
|
30/03/21
|
03/03/22
|
02/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
172.8
|
264.6
|
291.5
|
326.1
|
347.6
|
306
|
318.5
|
343.5
|
EBITDA
1 |
37.66
|
63.24
|
71.67
|
74.95
|
78.74
|
72.97
|
79.27
|
85.1
|
EBIT
|
20.6
|
40.02
|
53.08
|
49.66
|
49.48
|
-
|
-
|
-
|
Operating Margin
|
11.92%
|
15.13%
|
18.21%
|
15.23%
|
14.24%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
7.125
|
23.41
|
-
|
-
|
-
|
38.49
|
41.83
|
-
|
Net income
1 |
4.885
|
15.07
|
-
|
-
|
-7.613
|
28.68
|
30.95
|
-
|
Net margin
|
2.83%
|
5.7%
|
-
|
-
|
-2.19%
|
9.37%
|
9.72%
|
-
|
EPS
2 |
0.1740
|
0.5044
|
-
|
-
|
-0.2230
|
0.8000
|
0.8600
|
-
|
Free Cash Flow
1 |
18.01
|
31.75
|
40.19
|
44.5
|
34.47
|
33.4
|
39.49
|
35
|
FCF margin
|
10.43%
|
12%
|
13.79%
|
13.65%
|
9.92%
|
10.92%
|
12.4%
|
10.19%
|
FCF Conversion (EBITDA)
|
47.82%
|
50.21%
|
56.08%
|
59.37%
|
43.78%
|
45.77%
|
49.81%
|
41.13%
|
FCF Conversion (Net income)
|
368.69%
|
210.72%
|
-
|
-
|
-
|
116.46%
|
127.57%
|
-
|
Dividend per Share
2 |
0.3225
|
0.3611
|
0.3596
|
0.3350
|
-
|
0.3985
|
0.4560
|
-
|
Announcement Date
|
30/03/20
|
30/03/21
|
03/03/22
|
02/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
73.12
|
78.46
|
83.17
|
75.92
|
80.87
|
86.14
|
86.74
|
85.28
|
87.5
|
88.09
|
76.3
|
74.23
|
75.52
|
76.48
|
78.3
|
EBITDA
1 |
18.69
|
18.78
|
21.42
|
15.61
|
18.16
|
19.77
|
20.54
|
18.83
|
18.8
|
20.56
|
18.95
|
17.26
|
17.64
|
19.01
|
20.5
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.85
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.82%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9.92
|
9.469
|
-
|
-
|
-
|
-
|
7.058
|
4.526
|
3.345
|
-24.48
|
9.864
|
8.796
|
8.518
|
11.31
|
-
|
Net income
1 |
7.192
|
7.066
|
-
|
-
|
-
|
-
|
4.576
|
3.776
|
3.296
|
-19.26
|
7.299
|
6.509
|
6.388
|
8.483
|
-
|
Net margin
|
9.84%
|
9.01%
|
-
|
-
|
-
|
-
|
5.28%
|
4.43%
|
3.77%
|
-21.87%
|
9.57%
|
8.77%
|
8.46%
|
11.09%
|
-
|
EPS
2 |
0.2288
|
0.2051
|
-
|
-
|
-
|
-
|
0.1320
|
0.1090
|
0.0940
|
-0.5670
|
0.2000
|
0.1800
|
0.1800
|
0.2400
|
-
|
Dividend per Share
|
0.0906
|
0.0899
|
0.0876
|
0.0894
|
0.0847
|
0.0838
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
03/03/22
|
12/05/22
|
11/08/22
|
09/11/22
|
02/03/23
|
11/05/23
|
10/08/23
|
09/11/23
|
07/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
119
|
168
|
147
|
207
|
206
|
211
|
189
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.152
x
|
2.656
x
|
2.047
x
|
2.756
x
|
2.61
x
|
2.894
x
|
2.384
x
|
-
|
Free Cash Flow
1 |
18
|
31.8
|
40.2
|
44.5
|
34.5
|
33.4
|
39.5
|
35
|
ROE (net income / shareholders' equity)
|
4.91%
|
6.76%
|
7.97%
|
6.2%
|
5.59%
|
5%
|
5.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.35%
|
2.21%
|
2.1%
|
2.5%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-344.2
|
1,366
|
1,238
|
-
|
Book Value Per Share
|
12.90
|
13.70
|
15.90
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
1.240
|
1.670
|
1.990
|
1.990
|
-
|
-
|
-
|
-
|
Capex
1 |
17
|
18.1
|
22.5
|
24.4
|
23.7
|
18.4
|
19
|
23.3
|
Capex / Sales
|
9.83%
|
6.84%
|
7.71%
|
7.48%
|
6.81%
|
6%
|
5.97%
|
6.78%
|
Announcement Date
|
30/03/20
|
30/03/21
|
03/03/22
|
02/03/23
|
07/03/24
|
-
|
-
|
-
|
Last Close Price
12.08
USD Average target price
17.26
USD Spread / Average Target +42.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.02% | 410M | | -0.94% | 1.54B | | +11.57% | 581M | | +4.26% | 483M | | +3.96% | 389M | | -.--% | 345M | | -3.42% | 143M | | +11.69% | 68.82M | | -0.44% | 66.73M | | -6.77% | 65.52M |
Funeral Services
|