CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Consolidated Balance Sheets (unaudited)

As at

September 30,

December 31,

(thousands of United States dollars)

NOTE

2021

2020

ASSETS

Current assets

Cash and cash equivalents

$

361,353

$

330,564

Accounts receivable

5

173,420

80,166

Prepaids and other current assets

13,767

13,457

Current income tax receivable

-

16,534

Crude oil inventory

6

2,378

1,915

550,918

442,636

Deferred tax asset

6,490

42,729

Goodwill

73,452

73,452

Exploration and evaluation

7

85,149

79,365

Property, plant and equipment

8

953,234

902,899

$

1,669,243

$

1,541,081

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

Accounts payable and accrued liabilities

$

184,206

$

115,427

Current income tax payable

12,490

-

Current portion of decommissioning and environmental liabilities

12

4,528

7,054

201,224

122,481

Lease obligation

9

1,366

1,820

Cash settled share-based compensation liabilities

14

12,877

11,843

Decommissioning and environmental liabilities

12

42,250

44,057

Deferred tax liability

56,583

20,402

314,300

200,603

Shareholders' equity

Share capital

13

734,006

763,372

Contributed surplus

27,336

43,228

Retained earnings

593,601

533,878

1,354,943

1,340,478

$

1,669,243

$

1,541,081

Commitments (note 20)

See accompanying Notes to the Consolidated Interim Financial Statements

Approved by the Board:

"signed"

"signed"

Paul Wright

Bob MacDougall

Director

Director

Consolidated Statements of Comprehensive Income (unaudited)

For the three months

For the nine months

ended September 30,

ended September 30,

(thousands of United States dollars, except per share amounts)

NOTE

2021

2020

2021

2020

Oil and natural gas sales

10

$

272,481

$

146,231

$

741,857

$

420,256

Royalties

(41,653)

(12,054)

(102,948)

(42,013)

Revenue

230,828

134,177

638,909

378,243

Commodity risk management contracts (loss)

18

-

-

-

(3,940)

Revenue

230,828

134,177

638,909

374,303

Expenses

Production

25,798

20,339

77,741

64,773

Transportation

12,966

12,130

39,818

42,209

Purchased oil

3,252

7,145

8,380

20,705

General and administrative

10,043

8,572

29,645

26,110

Impairment of exploration and evaluation assets

7

19,600

-

19,600

-

Impairment of property, plant and equipment assets

8

-

-

-

7,000

Equity settled share-based compensation expense

13

283

747

1,434

2,627

Cash settled share-based compensation expense (recovery)

14

6,763

(793)

19,493

(3,412)

Depletion, depreciation and amortization

8

30,406

26,285

87,729

81,204

Foreign exchange (gain) loss

2,208

(248)

(6,012)

(9,813)

111,319

74,177

277,828

231,403

Finance (income)

11

(340)

(281)

(1,048)

(1,879)

Finance expense

11

2,108

2,363

7,623

7,858

Net finance expense

1,768

2,082

6,575

5,979

Income before income taxes

117,741

57,918

354,506

136,921

Income tax expense

Current tax expense

26,533

6,541

75,022

9,789

Deferred tax expense

23,266

23,758

72,420

84,002

49,799

30,299

147,442

93,791

Net income and comprehensive income for the period

$

67,942

$

27,619

$

207,064

$

43,130

Basic net income per common share

15

$

0.55

$

0.20

$

1.63

$

0.31

Diluted net income per common share

15

$

0.55

$

0.20

$

1.63

$

0.30

See accompanying Notes to the Consolidated Interim Financial Statements

2

September 30, 2021

Consolidated Statements of Changes in Equity (unaudited)

For the nine months ended September 30,

(thousands of United States dollars)

2021

2020

Share capital

Balance, beginning of period

$

763,372

$

812,684

Issuance of common shares under share-based compensation plans

29,394

10,736

Repurchase of shares

(58,760)

(33,523)

Balance, end of period

734,006

789,897

Contributed surplus

Balance, beginning of period

43,228

48,573

Share-based compensation

1,434

2,627

Options, RSUs and PSUs exercised

(17,326)

(6,374)

Balance, end of period

27,336

44,826

Retained earnings

Balance, beginning of period

533,878

541,188

Net income for the period

207,064

43,130

Repurchase of shares

(135,320)

(60,819)

Dividends

(12,021)

-

Balance, end of period

593,601

523,499

$

1,354,943

$

1,358,222

See accompanying Notes to the Consolidated Interim Financial Statements

3

September 30, 2021

Consolidated Statements of Cash Flows (unaudited)

For the three months

For the nine months

ended September 30,

ended September 30,

(thousands of United States dollars)

NOTE

2021

2020

2021

2020

Operating activities

Net income

$

67,942

$

27,619

$

207,064

$

43,130

Add (deduct) non-cash items

Depletion, depreciation and amortization

8

30,406

26,285

87,729

81,204

Non-cash finance expense

11

1,605

1,556

5,238

5,331

Equity settled share-based compensation expense

13

283

747

1,434

2,627

Cash settled share-based compensation expense (recovery)

14

6,763

(793)

19,493

(3,412)

Deferred tax expense

23,266

23,758

72,420

84,002

Impairment of exploration and evaluation assets

7

19,600

-

19,600

-

Impairment of property, plant and equipment assets

8

-

-

-

7,000

Unrealized foreign exchange (gain) loss

2,986

(162)

(3,927)

(4,769)

Loss (gain) on settlement of decommissioning liabilities

12

(138)

374

233

361

Net change in non-cash working capital

16

(34,415)

(9,291)

(50,986)

(12,444)

Cash provided by operating activities

118,298

70,093

358,298

203,030

Investing activities

Property, plant and equipment expenditures

8

(51,637)

(15,857)

(135,699)

(82,022)

Exploration and evaluation expenditures

7

(22,652)

(1,899)

(23,029)

(12,310)

Net change in non-cash working capital

16

16,274

(3,078)

29,114

(47,257)

Cash (used in) investing activities

(58,015)

(20,834)

(129,614)

(141,589)

Financing activities

Issuance of common shares under equity-settled plans

13

781

1,670

12,068

4,362

Common shares repurchased

13

(58,049)

(30,816)

(194,080)

(94,342)

Dividends

13

(12,021)

-

(12,021)

-

Payments on lease obligation

9

(151)

(229)

(610)

(649)

Net change in non-cash working capital

16

-

-

-

(2,046)

Cash (used in) financing activities

(69,440)

(29,375)

(194,643)

(92,675)

Increase (decrease) in cash for the period

(9,157)

19,884

34,041

(31,234)

Impact of foreign exchange on foreign currency-denominated

(843)

(3,252)

cash balances

(1,016)

(12,348)

Cash, beginning of period

371,353

334,389

330,564

396,839

Cash, end of period

$

361,353

$

353,257

$

361,353

$

353,257

Supplemental Disclosure of Cash Flow Information (note 16)

See accompanying Notes to the Consolidated Interim Financial Statements

4

September 30, 2021

Notes to the Condensed Interim Consolidated Financial Statements

For the period ended September 30, 2021

(Tabular amounts in thousands of United States dollars, unless otherwise stated. Amounts in text are in United States dollars unless otherwise stated.)

1. Corporate Information

Parex Resources Inc. and its subsidiaries ("Parex" or "the Company") are in the business of the exploration, development, production and marketing of oil and natural gas in Colombia.

Parex Resources Inc. is a publicly traded company, incorporated and domiciled in Canada. Its registered office is at 2400, 525-8th Avenue S.W., Calgary, Alberta T2P 1G1. The Company was incorporated on August 17, 2009, pursuant to the Business Corporations Act (Alberta).

The condensed interim consolidated financial statements were approved and authorized for issuance by the Board of Directors on November 3, 2021.

2. Basis of Presentation and Adoption of International Financial Reporting Standards ("IFRS")

a) Statement of compliance

The condensed interim consolidated financial information for the three and nine months ended September 30, 2021 has been prepared in accordance with IAS 34, 'Interim financial reporting'. The condensed interim consolidated financial information should be read in conjunction with the annual financial statements for the year ended December 31, 2020, which have been prepared in accordance with IFRS as issued by the International Accounting Standards Board ("IASB").

The policies applied in these condensed interim consolidated financial statements are based on IFRS issued and outstanding as of November 3, 2021, the date of approval by the Board of Directors.

b) Basis of measurement

The condensed interim consolidated financial statements have been prepared under the historical cost convention except for derivative financial instruments and share-based compensation transactions which are measured at fair value. The methods used to measure fair values are discussed in note 4 - Determination of Fair Values.

  1. Use of management estimates, judgments and measurement uncertainty

The timely preparation of the consolidated financial statements requires that management make estimates and use judgment (including those affected by and related to the future effects of the COVID-19 pandemic) regarding the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Such estimates primarily relate to unsettled transactions and events as at the date of the consolidated financial statements. Accordingly, actual results could differ from estimated amounts as future confirming events occur.

In preparing these condensed interim consolidated financial statements, the significant judgements made by management in applying the group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements for the year ended December 31, 2020.

3. Summary of Significant Accounting Policies

The accounting policies adopted are consistent with those of the previous financial year as described in note 3 of the Company's consolidated financial statements for the year ended December 31, 2020 with the addition of the dividend policy below for dividends recorded in the interim period ended September 30, 2021.

Dividends on common shares are recognized in the Company's financial statements in the period in which the dividends are declared by the Board of Directors.

5

September 30, 2021

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Parex Resources Inc. published this content on 03 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 November 2021 21:41:08 UTC.