Valuation Palo Alto Networks, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 10/04/2026 BST			After hours 00:57:31
155.73 ^USD	-6.74%		155.00	-0.47%

04-10	Palo Alto Networks Insider Sold Shares Worth $272,459, According to a Recent SEC Filing	MT
04-10	Vance, Bessent questioned tech giants on AI security before Anthropic's Mythos release, CNBC reports	RE

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	38,864	49,728	76,451	105,148	115,954	126,297	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	8.92%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	122,050	117,733	114,450
Change	-	24.32%	49.85%	36.1%	13.78%	7.96%	-3.54%	-2.79%
P/E ratio	-77x	-184x	195x	44.6x	109x	79x	67.7x	53.9x
PBR	60.6x	234x	44.1x	20.4x	14.8x	10.4x	8.44x	6.64x
PEG	-	3.9x	-1x	0x	-1.9x	3.4x	4.1x	2.1x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	11.2x	9.32x	8.22x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	10.8x	8.69x	7.45x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	34.9x	28x	22.9x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	37.6x	29.5x	24.3x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	29.6x	23.3x	19.1x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	3.38%	4.29%	5.24%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.97	2.299	2.888
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,294	13,548	15,360
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,499	4,212	4,990
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,244	3,986	4,707
Net income ¹	-498.9	-267	439.7	2,578	1,134	1,535	1,984	2,541
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-4,247	-8,564	-11,847
Reference price ²	66.51	83.18	124.98	162.36	173.60	155.73	155.73	155.73
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	811,000	-	-
Announcement Date	23/08/21	22/08/22	18/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALO ALTO NETWORKS, INC.	79.05x	10.81x	34.88x	-.--%	126B
CROWDSTRIKE HOLDINGS, INC.	1010.75x	15.27x	51.89x	-.--%	96.12B
FORTINET, INC.	29.78x	6.81x	18.73x	-.--%	56.75B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.19x	3.7x	8.94x	-.--%	14.28B
GEN DIGITAL INC.	15.27x	3.69x	7.23x	2.83%	10.84B
RUBRIK, INC.	-28.52x	5.11x	308.24x	-.--%	8.86B
SANGFOR TECHNOLOGIES INC.	84.15x	4.43x	70.31x	0.23%	6.61B
SAILPOINT, INC.	-33.2x	4.27x	22.41x	-.--%	5.91B
VARONIS SYSTEMS, INC.	-19.72x	2.33x	101.57x	-.--%	2.37B
VENUSTECH GROUP INC.	-91.91x	5.52x	334.03x	-.--%	2.3B
Average	106.28x	6.19x	95.82x	0.31%	33.03B
Weighted average by Cap.	330.24x	10.38x	45.41x	0.1%