|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 195.78 USD | -0.25% |
|
+4.48% | +7.60% |
| 07-17 | Palo Alto Networks Collaborates with UK's Ministry of Justice to Boost the Security and Resilience of Digital Services | CI |
| 07-16 | Palo Alto Networks Signs Carbon Removal Deal With 1PointFive | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,688 | 38,864 | 49,728 | 76,451 | 105,148 | 130,546 | - | - |
| Change | - | 57.42% | 27.95% | 53.74% | 37.54% | 24.16% | - | - |
| Enterprise Value (EV) 1 | 24,024 | 39,189 | 48,718 | 73,005 | 99,359 | 126,942 | 123,404 | 119,516 |
| Change | - | 63.12% | 24.32% | 49.85% | 36.1% | 27.76% | -2.79% | -3.15% |
| P/E ratio | -92.7x | -77x | -184x | 195x | 44.6x | 112x | 100x | 77.1x |
| PBR | 22.5x | 60.6x | 234x | 44.1x | 20.4x | 16.8x | 12.5x | 9.76x |
| PEG | - | -0.9x | 3.9x | -1x | 0x | -2.2x | 8.5x | 2.6x |
| Capitalization / Revenue | 7.24x | 9.13x | 9.04x | 11.1x | 13.1x | 14.2x | 12.5x | 10.9x |
| EV / Revenue | 7.05x | 9.21x | 8.86x | 10.6x | 12.4x | 13.8x | 11.8x | 10x |
| EV / EBITDA | 29.8x | 36.9x | 36.8x | 37.5x | 40.2x | 43.7x | 36.6x | 30.2x |
| EV / EBIT | 39.9x | 41.4x | 46.5x | 43.8x | 45.4x | 48.9x | 40.6x | 33.6x |
| EV / FCF | 29.3x | 28.3x | 27.2x | 27.7x | 32x | 36.7x | 31.3x | 26x |
| FCF Yield | 3.42% | 3.54% | 3.68% | 3.6% | 3.12% | 2.73% | 3.19% | 3.84% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.46 | -0.8633 | -0.4517 | 0.64 | 3.64 | 1.745 | 1.949 | 2.538 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,408 | 4,256 | 5,502 | 6,893 | 8,028 | 9,187 | 10,466 | 11,953 |
| EBITDA 1 | 805.2 | 1,063 | 1,325 | 1,949 | 2,473 | 2,903 | 3,371 | 3,955 |
| EBIT 1 | 602.2 | 947.6 | 1,047 | 1,667 | 2,190 | 2,598 | 3,040 | 3,555 |
| Net income 1 | -267 | -498.9 | -267 | 439.7 | 2,578 | 1,220 | 1,423 | 1,837 |
| Net Debt 1 | -663.7 | 324.9 | -1,010 | -3,446 | -5,788 | -3,604 | -7,143 | -11,030 |
| Reference price 2 | 42.65 | 66.51 | 83.18 | 124.98 | 162.36 | 195.78 | 195.78 | 195.78 |
| Nbr of stocks (in thousands) | 578,795 | 584,345 | 597,812 | 611,710 | 647,600 | 666,800 | - | - |
| Announcement Date | 24/08/20 | 23/08/21 | 22/08/22 | 18/08/23 | 19/08/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 112.18x | 13.82x | 43.73x | -.--% | 131B | ||
| 47.44x | 11.18x | 32.13x | -.--% | 80.69B | ||
| 27.07x | 7.47x | 17.16x | -.--% | 23.35B | ||
| -783.27x | 13.95x | 59.55x | -.--% | 19.39B | ||
| 18.77x | 5.32x | 9.77x | 1.75% | 18.77B | ||
| -34.82x | 14.38x | -145.08x | -.--% | 17.05B | ||
| -33.52x | 11.07x | 61.73x | -.--% | 11.87B | ||
| 114.57x | 4.68x | 76.78x | 0.12% | 5.98B | ||
| -57.61x | 8.41x | 302.34x | -.--% | 5.74B | ||
| 65.22x | 4.33x | 27.63x | - | 2.33B | ||
| Average | -52.40x | 9.46x | 48.57x | 0.21% | 31.57B | |
| Weighted average by Cap. | 11.98x | 11.76x | 33.44x | 0.11% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition