|
Real-time Estimate
Tradegate
11:44:07 27/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 26.85 EUR | +1.32% |
|
-1.85% | -20.39% |
| 10-06 | Palfinger AG - Special Call | |
| 09-30 | Palfinger to Deconsolidate Russian Entities via New Legal Structure | MT |
Company Valuation: Palfinger AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,293 | 889.1 | 876.1 | 684.2 | 1,254 | 996.2 | - | - |
| Change | - | -31.25% | -1.46% | -21.9% | 83.24% | -20.54% | - | - |
| Enterprise Value (EV) 1 | 1,770 | 1,499 | 1,544 | 1,347 | 1,714 | 1,437 | 1,391 | 1,335 |
| Change | - | -15.32% | 3.04% | -12.8% | 27.26% | -16.16% | -3.17% | -4.02% |
| P/E | 14.9x | 11.5x | 8.13x | 6.83x | 12.4x | 52.4x | 9.08x | 6.86x |
| PBR | 2.32x | 1.45x | 1.34x | 0.98x | 1.46x | 1.14x | 1.02x | 0.91x |
| PEG | - | -1x | 0.2x | -0.96x | -1.88x | -0.6x | 0x | 0.2x |
| Capitalization / Revenue | 0.7x | 0.4x | 0.36x | 0.29x | 0.54x | 0.42x | 0.4x | 0.37x |
| EV / Revenue | 0.96x | 0.67x | 0.63x | 0.57x | 0.73x | 0.6x | 0.55x | 0.5x |
| EV / EBITDA | 7.26x | 6.53x | 5.1x | 4.86x | 6.37x | 5.49x | 4.61x | 3.96x |
| EV / EBIT | 11.4x | 9.96x | 7.35x | 7.25x | 9.83x | 8.64x | 6.97x | 5.77x |
| EV / FCF | -42x | -50.9x | 33.2x | 11.3x | 9.44x | 26x | 22.6x | 15x |
| FCF Yield | -2.38% | -1.96% | 3.01% | 8.87% | 10.6% | 3.84% | 4.43% | 6.65% |
| Dividend per Share 2 | 0.77 | 0.77 | 1.05 | 0.9 | 0.9 | 0.9486 | 1.101 | 1.286 |
| Rate of return | 2.24% | 3.26% | 4.17% | 4.57% | 2.7% | 3.58% | 4.16% | 4.85% |
| EPS 2 | 2.31 | 2.05 | 3.1 | 2.88 | 2.69 | 0.5058 | 2.918 | 3.865 |
| Distribution rate | 33.3% | 37.6% | 33.9% | 31.3% | 33.5% | 188% | 37.7% | 33.3% |
| Net sales 1 | 1,842 | 2,226 | 2,446 | 2,360 | 2,339 | 2,388 | 2,515 | 2,662 |
| EBITDA 1 | 243.7 | 229.6 | 302.9 | 277 | 269.1 | 261.8 | 301.8 | 337 |
| EBIT 1 | 155 | 150.4 | 210.2 | 185.6 | 174.3 | 166.2 | 199.6 | 231.4 |
| Net income 1 | 86.56 | 71.37 | 107.7 | 100 | 96.68 | 38.14 | 106.3 | 144.4 |
| Net Debt 1 | 476.6 | 609.6 | 668.1 | 662.4 | 459.9 | 440.5 | 394.9 | 339 |
| Reference price 2 | 34.40 | 23.65 | 25.20 | 19.68 | 33.35 | 26.50 | 26.50 | 26.50 |
| Nbr of stocks (in thousands) | 37,593 | 37,593 | 34,767 | 34,767 | 37,593 | 37,593 | - | - |
| Announcement Date | 23/02/22 | 23/02/23 | 06/03/24 | 04/03/25 | 02/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.39x | 0.6x | 5.49x | 3.58% | 1.11B | |
| 26.02x | 4.44x | 19.83x | 0.89% | 318B | |
| 35.4x | 5.5x | 29.99x | 1.02% | 173B | |
| 15.08x | 1.16x | 7.39x | 4.92% | 63.76B | |
| 17.54x | 1.62x | 13.1x | 3.11% | 54.94B | |
| 29.74x | 4.19x | 17.48x | 0.45% | 46.59B | |
| 15.06x | 1.54x | 8.81x | 2.88% | 38.1B | |
| 11.16x | 1.05x | 10.49x | 4.68% | 34.71B | |
| 30.94x | 4.5x | 17.96x | 1.61% | 29.47B | |
| 12.52x | 0.41x | 4.24x | 3.93% | 26.37B | |
| Average | 24.59x | 2.50x | 13.48x | 2.71% | 78.61B | |
| Weighted average by Cap. | 25.41x | 3.77x | 18.89x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PAL Stock
- Valuation Palfinger AG
Select your edition
All financial news and data tailored to specific country editions
