End-of-day quote
Pakistan S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
304.2
PKR
|
+7.50%
|
|
+9.41%
|
+14.99%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,821
|
8,432
|
9,979
|
9,601
|
6,373
|
17,502
|
Enterprise Value (EV)
1 |
7,038
|
11,449
|
10,968
|
8,080
|
-1,860
|
-10,045
|
P/E ratio
|
6.6
x
|
3.84
x
|
4.13
x
|
4.24
x
|
1.13
x
|
0.58
x
|
Yield
|
1.83%
|
3.13%
|
2.98%
|
4.13%
|
10.4%
|
15.1%
|
Capitalization / Revenue
|
1.07
x
|
0.78
x
|
0.72
x
|
0.75
x
|
0.27
x
|
0.37
x
|
EV / Revenue
|
0.7
x
|
1.05
x
|
0.79
x
|
0.63
x
|
-0.08
x
|
-0.21
x
|
EV / EBITDA
|
3.05
x
|
3.94
x
|
2.46
x
|
2.17
x
|
-0.28
x
|
-0.4
x
|
EV / FCF
|
9.7
x
|
-1.62
x
|
8.58
x
|
4.36
x
|
-0.43
x
|
-4
x
|
FCF Yield
|
10.3%
|
-61.7%
|
11.7%
|
22.9%
|
-231%
|
-25%
|
Price to Book
|
0.35
x
|
0.26
x
|
0.29
x
|
0.26
x
|
0.15
x
|
0.25
x
|
Nbr of stocks (in thousands)
|
132,063
|
132,063
|
132,063
|
132,063
|
132,063
|
132,063
|
Reference price
2 |
81.94
|
63.85
|
75.56
|
72.70
|
48.26
|
132.5
|
Announcement Date
|
27/09/18
|
07/10/19
|
05/10/20
|
07/10/21
|
06/10/22
|
05/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,070
|
10,862
|
13,804
|
12,789
|
23,811
|
47,708
|
EBITDA
1 |
2,307
|
2,908
|
4,451
|
3,729
|
6,659
|
25,197
|
EBIT
1 |
1,183
|
1,874
|
2,992
|
2,082
|
4,822
|
22,856
|
Operating Margin
|
11.74%
|
17.26%
|
21.68%
|
16.28%
|
20.25%
|
47.91%
|
Earnings before Tax (EBT)
1 |
1,854
|
2,454
|
2,582
|
2,442
|
6,297
|
31,877
|
Net income
1 |
1,641
|
2,194
|
2,413
|
2,264
|
5,646
|
29,993
|
Net margin
|
16.29%
|
20.2%
|
17.48%
|
17.7%
|
23.71%
|
62.87%
|
EPS
2 |
12.42
|
16.61
|
18.27
|
17.14
|
42.75
|
227.1
|
Free Cash Flow
1 |
725.6
|
-7,064
|
1,279
|
1,853
|
4,302
|
2,512
|
FCF margin
|
7.21%
|
-65.03%
|
9.26%
|
14.49%
|
18.07%
|
5.27%
|
FCF Conversion (EBITDA)
|
31.46%
|
-
|
28.73%
|
49.69%
|
64.6%
|
9.97%
|
FCF Conversion (Net income)
|
44.23%
|
-
|
52.99%
|
81.85%
|
76.19%
|
8.38%
|
Dividend per Share
2 |
1.500
|
2.000
|
2.250
|
3.000
|
5.000
|
20.00
|
Announcement Date
|
27/09/18
|
07/10/19
|
05/10/20
|
07/10/21
|
06/10/22
|
05/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
3,017
|
990
|
-
|
-
|
-
|
Net Cash position
1 |
3,783
|
-
|
-
|
1,521
|
8,234
|
27,547
|
Leverage (Debt/EBITDA)
|
-
|
1.037
x
|
0.2224
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
726
|
-7,064
|
1,279
|
1,853
|
4,302
|
2,512
|
ROE (net income / shareholders' equity)
|
5.36%
|
6.86%
|
7.17%
|
6.31%
|
14.2%
|
52.9%
|
ROA (Net income/ Total Assets)
|
1.97%
|
2.83%
|
4.12%
|
2.82%
|
6.03%
|
20.5%
|
Assets
1 |
83,448
|
77,415
|
58,636
|
80,376
|
93,651
|
146,329
|
Book Value Per Share
2 |
237.0
|
247.0
|
263.0
|
281.0
|
321.0
|
538.0
|
Cash Flow per Share
2 |
20.90
|
42.20
|
34.20
|
13.30
|
87.70
|
240.0
|
Capex
1 |
303
|
9,031
|
679
|
720
|
1,411
|
13,859
|
Capex / Sales
|
3.01%
|
83.14%
|
4.92%
|
5.63%
|
5.92%
|
29.05%
|
Announcement Date
|
27/09/18
|
07/10/19
|
05/10/20
|
07/10/21
|
06/10/22
|
05/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +14.99% | 144M | | +22.96% | 30.3B | | +49.04% | 28.23B | | -14.04% | 23.38B | | +6.34% | 13.07B | | +10.01% | 11.21B | | +18.81% | 10.84B | | +55.44% | 10.25B | | +13.65% | 9.57B | | +2.35% | 7.92B |
Other Marine Freight & Logistics
|